| Revenue | DKK 0 | — |
| EBITDA | DKK 74,4M | -35% |
| Net profit | DKK 51,9M | -38% |
| Total assets | DKK 5,5B | +10% |
| Equity | DKK 732,8M | +6% |
| Employees | 158 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -126.837 | -133.889 | -143.099 | -159.013 | -180.692 |
| EBITDA | 50.032 | 67.502 | 121.658 | 113.693 | 74.415 |
| Depreciation & amort. | -7.182 | 9.138 | -7.226 | -6.413 | -15.088 |
| EBIT | 57.214 | 58.365 | 114.431 | 107.280 | 59.326 |
| Net financials | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 57.214 | 58.365 | 114.431 | 107.280 | 59.326 |
| Tax | 10.765 | 11.067 | 26.324 | 23.508 | 7.402 |
| Net profit | 46.449 | 47.298 | 88.107 | 83.772 | 51.923 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.016.363 | 4.360.623 | 4.597.315 | 5.002.882 | 5.514.976 |
| Equity | 535.956 | 577.143 | 657.776 | 692.817 | 732.767 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.453.709 | 3.749.385 | 3.917.281 | 4.286.490 | 4.751.631 |
| Total debt | 3.480.407 | 3.787.480 | 3.917.281 | 4.286.490 | 4.751.631 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MJ Deputy | Deputy | 2023 |
PS Management | Management | 2022 |
| Former (4) | ||
SJ Management | Management | 1967 – 2006 |
PJ Deputy | Deputy | 2018 – 2023 |
FJ Management | Management | 2009 – 2022 |
HK Chief Executive Officer | Chief Executive Officer | 2009 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2020 | |
| Board of Directors | 2021 | |
| Deputy Chairman | 2020 | |
| Board of Directors | 2017 | |
| Board of Directors | 2024 | |
| Board of Directors | 2018 | |
| Former (16) | ||
| Board of Directors | 1967 – 2005 | |
| Board of Directors | 1967 – 2003 | |
| Board of Directors | 2003 – 2009 | |
| Board of Directors | 2004 – 2017 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2013 – 2021 | |
| Board of Directors | 1967 – 1987 | |
| Board of Directors | 1967 – 1997 | |
| Board of Directors | 1967 – 2012 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 1967 – 2003 | |
| Board of Directors | 1967 – 1997 | |
| Board of Directors | 2005 – 2013 | |
| Chairman | 2012 – 2020 | |
| Board of Directors | 1967 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 0% | 2023 | |
| Company | 10–14.99% | 0% | 2025 | |
| Individual | 5–9.99% | 0% | 2014 | |
| Individual | 5–9.99% | 0% | 2016 | |
| Individual | 5–9.99% | 0% | 2005 | |
| Individual | 5–9.99% | 0% | 2021 | |
| Company | 10–14.99% | 0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Jakob Jappe | Deputy | 0 companies |
| Søren Juhler | Management | 0 companies |
| Per Sjørup Christiansen | Management | 0 companies |
| Per Jensen | Deputy | 0 companies |
| Flemming Jul Jensen | Management | 0 companies |
| Hans Karl Olsen | Chief Executive Officer | 0 companies |
| Henning Erik Jensen | Board of Directors | 0 companies |
| Peter Ole Sørensen | Chairman | 0 companies |
| Axel Olaf Alfred Knuhtsen | Board of Directors | 0 companies |
| Marianne Engers | Board of Directors | 0 companies |
| Agnethe Hviid | Board of Directors | 0 companies |
| Susanne Houmann Petersen | Board of Directors | 0 companies |
| Elly Nielsen | Board of Directors | 0 companies |
| Erik Jørgensen | Board of Directors | 0 companies |
| Hans Frede Carstensen | Board of Directors | 0 companies |
| Karsten Michael Sørensen | Board of Directors | 0 companies |
| Lise Hansen | Board of Directors | 0 companies |
| Carl Gustav Jacob Brønnum Scavenius | Board of Directors | 0 companies |
| Christian Brix-Hansen | Deputy Chairman | 0 companies |
| Vivi Brasen Melander | Board of Directors | 0 companies |
| Johannes Hilding Dideriksen | Board of Directors | 0 companies |
| Torben Svarre Skærbæk | Board of Directors | 0 companies |
| Knud Erik Larsen | Board of Directors | 0 companies |
| Tina Ørum Hansen | Board of Directors | 0 companies |
| Jens Ravn | Chairman | 0 companies |
| Lars Bo Huusmann | Board of Directors | 0 companies |
| Verner Rasmussen | Board of Directors | 0 companies |
| Jan Ivan Rasmussen | Board of Directors | 0 companies |