| Revenue | DKK -10K | -119% |
| EBITDA | DKK -10K | -119% |
| Net profit | DKK 17K | -73% |
| Total assets | DKK 828K | +0% |
| Equity | DKK 823K | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.473 | 7.726 | 7.920 | 8.242 | 8.884 | 8.942 | 15.157 | 148 | -3 | 1 | -4 | 53 | -10 |
| Staff expenses | -7.175 | -6.337 | -6.460 | -6.724 | -7.723 | -7.254 | -6.097 | -13 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.807 | 1.024 | 1.250 | 1.208 | 1.161 | 1.688 | 9.060 | 136 | -3 | 1 | -4 | 53 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -35 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.807 | 1.024 | 1.250 | 1.208 | 1.126 | 1.674 | 9.060 | 136 | -3 | 1 | -4 | 53 | -10 |
| Net financials | 22 | 14 | -8 | -29 | 519 | 838 | 43 | 43 | -2 | -0 | -0 | 32 | 33 |
| Profit before tax | 1.829 | 1.038 | 1.242 | 1.179 | 1.646 | 2.512 | 9.103 | 178 | -5 | 1 | -4 | 85 | 23 |
| Tax | 461 | 267 | 309 | 285 | 256 | 397 | 2.001 | 33 | -1 | 0 | -1 | 21 | 6 |
| Net profit | 1.367 | 771 | 933 | 895 | 1.390 | 2.115 | 7.102 | 145 | -4 | 1 | -3 | 64 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.982 | 4.686 | 4.897 | 4.374 | 4.097 | 4.318 | 4.013 | 2.173 | 812 | 813 | 809 | 826 | 828 |
| Equity | — | 1.271 | 1.433 | 1.395 | 1.890 | 2.615 | 3.602 | 748 | 744 | 745 | 742 | 805 | 823 |
| Long-term debt | 0 | 756 | 300 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.469 | 2.199 | 2.645 | 2.359 | 1.691 | 1.240 | 410 | 1.425 | 68 | 68 | 68 | 21 | 6 |
| Total debt | 2.469 | 2.956 | 3.464 | 2.979 | 1.691 | 1.240 | 410 | 1.425 | 68 | 68 | 68 | 21 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT | Audit | 1981 | — | — |
BW Management | Management | 1981 | — | — |
PM Management | Management | 1981 | — | — |
BM Management | Management | 1981 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1981 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Peter Westergaard Holding ApS | Company | 100.0% | 100.0% | 2018 |
Revisor Inge Linkamp ApS | Company | 25.0% | 25.0% | 2001 |
HANNE JÆGER ApS | Company | 25.0% | 25.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Trebbien Rohrberg | Audit | 0 companies |
| Birgit Westergaard | Management | 0 companies |
| Peter Michael Westergaard | Management | 0 companies |
| Børge Mortensen | Management | 0 companies |
| Inge Linkamp | Board of Directors | 0 companies |
| Torben Braun Jørgensen | Board of Directors | 0 companies |
| Hanne Jæger | Board of Directors | 0 companies |
| Janne Dagmar Westergaard | Board of Directors | 0 companies |
| Helmar Meilandt | Chairman | 0 companies |
| Alex Boris Westergaard | Board of Directors | 0 companies |
| Mogens Boris Westergaard | Board of Directors | 0 companies |