| Revenue | DKK 1,9M | +9% |
| EBITDA | DKK 247K | +50% |
| Net profit | DKK 105K | +1117% |
| Total assets | DKK 2,6M | +3% |
| Equity | DKK 1,8M | +6% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.104 | 2.944 | 1.877 | 1.719 | 1.876 |
| Staff expenses | -1.603 | -1.942 | -1.501 | -1.555 | -1.629 |
| EBITDA | 502 | 1.003 | 377 | 164 | 247 |
| Depreciation & amort. | -150 | -175 | -260 | -144 | -122 |
| EBIT | 352 | 828 | 117 | 20 | 125 |
| Net financials | -15 | -15 | -14 | -4 | 11 |
| Profit before tax | 337 | 813 | 102 | 16 | 136 |
| Tax | 74 | 179 | 23 | 7 | 31 |
| Net profit | 263 | 634 | 79 | 9 | 105 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.310 | 2.911 | 2.894 | 2.564 | 2.647 |
| Equity | 992 | 1.626 | 1.705 | 1.713 | 1.819 |
| Long-term debt | 582 | 490 | 396 | 300 | 0 |
| Short-term debt | 693 | 757 | 765 | 516 | 784 |
| Total debt | 1.275 | 1.247 | 1.161 | 816 | 784 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KP Management | Management | 1981 – 1996 |
LR Management | Management | 1981 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2010 | |
| Former (7) | ||
| Board of Directors | 1996 – 2006 | |
| Board of Directors | 1996 – 2010 | |
| Chairman | 1996 – 2008 | |
| Chairman | 1981 – 1992 | |
| Chairman | 1981 – 1996 | |
| Board of Directors | 1981 – 1996 | |
| Board of Directors | 1981 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2000 | |
| Individual | 50–66.65% | 50–66.65% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Poul Amelung | Management | 0 companies |
| Leif Ringgaard Sørensen | Management | 0 companies |
| Jan Bastholm | Board of Directors | 0 companies |
| Peter Sevang | Board of Directors | 0 companies |
| Finn Eckart Sevang | Chairman | 0 companies |
| Gerner Franklin Siepmann | Chairman | 0 companies |
| Kenneth Lindholt Jensen | Board of Directors | 0 companies |
| Claus Constantin Brun | Chairman | 0 companies |
| Poul Erik Hjorth | Board of Directors | 0 companies |
| Thorkild Jensen | Board of Directors | 0 companies |