| Revenue | DKK 408K | -95% |
| EBITDA | DKK -7,2M | -534% |
| Net profit | DKK -16,8M | -294% |
| Total assets | DKK 29,4M | -46% |
| Equity | DKK 1,3M | -94% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2015 |
|---|---|---|---|
| Revenue | 8.659 | 7.936 | 408 |
| Staff expenses | -13.289 | -16 | -15.240 |
| EBITDA | 2.665 | 1.669 | -7.245 |
| Depreciation & amort. | -1 | -1.342 | -0 |
| EBIT | 2.663 | 326 | -7.245 |
| Net financials | 3.167 | -4.090 | -1.868 |
| Profit before tax | 5.830 | -3.763 | -15.164 |
| Tax | 453 | 495 | 1.616 |
| Net profit | 5.377 | -4.258 | -16.779 |
| Item | 2012 | 2013 | 2015 |
|---|---|---|---|
| Total assets | 52.904 | 54.954 | 29.429 |
| Equity | 28.224 | 23.818 | 1.347 |
| Long-term debt | 2.000 | 1.424 | 846 |
| Short-term debt | 22.680 | 29.711 | 27.235 |
| Total debt | 24.680 | 31.135 | 28.081 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
TS Unofficial title | Unofficial title | 2004 – 2013 |
TA Chief Executive Officer | Chief Executive Officer | 2010 – 2017 |
JO Unofficial title | Unofficial title | 2017 – 2017 |
PK Unofficial title | Unofficial title | 1961 – 1996 |
FL Unofficial title | Unofficial title | 1961 – 1992 |
FJ Unofficial title | Unofficial title | 1961 – 1992 |
EF Unofficial title | Unofficial title | 1961 – 2000 |
SP Management | Management | 1961 – 2015 |
AE Audit | Audit | 1961 – 1992 |
KB Unofficial title | Unofficial title | 2004 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (25) | ||
| Board of Directors | 2015 – 2017 | |
| Chairman | 1961 – 1996 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2000 – 2013 | |
| Chairman | 2008 – 2012 | |
| Chairman | 2004 – 2008 | |
| Board of Directors | 1961 – 1996 | |
| Board of Directors | 1961 – 1996 | |
| Board of Directors | 1961 – 1992 | |
| Board of Directors | 1961 – 1992 | |
| Board of Directors | 2000 – 2004 | |
| Chairman | 2012 – 2017 | |
| Board of Directors | 1961 – 2002 | |
| Board of Directors | 1961 – 1992 | |
| Board of Directors | 1961 – 2000 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 1961 – 2012 | |
| Board of Directors | 1961 – 1992 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2004 – 2013 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 1961 – 1996 | |
| Board of Directors | 2012 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Sjøgren | Unofficial title | 0 companies |
| Tommy Andersen | Chief Executive Officer | 0 companies |
| Jacob Ove Kornerup | Unofficial title | 0 companies |
| Per Kløvborg Mikkelsen | Unofficial title | 0 companies |
| Freddie Lorentzen | Unofficial title | 0 companies |
| Flemming John Kristensen | Unofficial title | 0 companies |
| Eva Friis Mortensen | Unofficial title | 0 companies |
| Søren Peter Christian Smedegaard | Management | 0 companies |
| Axel Emil Jacobsen | Audit | 0 companies |
| Knud Børge Svendsen | Unofficial title | 0 companies |
| Ralf Pfundmaier | Board of Directors | 0 companies |
| Axel Christian Graff | Chairman | 0 companies |
| Thomas Honzen | Board of Directors | 0 companies |
| Ole Gunnar Nielsen | Board of Directors | 0 companies |
| Ole Ejner Viggo Andersen | Chairman | 0 companies |
| Niels Schiersing | Chairman | 0 companies |
| Ella Sigrid Smedegaard | Board of Directors | 0 companies |
| Lis Rasmussen | Board of Directors | 0 companies |
| Bertel Rosted Ørsted | Board of Directors | 0 companies |
| Knud Pedersen | Board of Directors | 0 companies |
| Hans Børge Pedersen | Board of Directors | 0 companies |
| Manfred Josef Oesterle | Chairman | 0 companies |
| Peter Henry Hansen | Board of Directors | 0 companies |
| Harry Zintel Jensen | Board of Directors | 0 companies |
| Dan Allan Reffeldt | Board of Directors | 0 companies |
| Manfred Prangenberg | Board of Directors | 0 companies |
| Rose Liselotte Smedegaard | Board of Directors | 0 companies |
| Ove Madsen | Board of Directors | 0 companies |
| Jens Leeser | Board of Directors | 0 companies |
| Jan Louis Mose | Board of Directors | 0 companies |
| Johnny Fredlev | Board of Directors | 0 companies |
| Peter Smedegaard | Board of Directors | 0 companies |
| Peter Weber | Board of Directors | 0 companies |
| Jørgen Rømer Madsen | Board of Directors | 0 companies |
| Jens Deltrap | Board of Directors | 0 companies |