| Revenue | DKK -19K | -53% |
| EBITDA | DKK -19K | +53% |
| Net profit | DKK 91K | +213% |
| Total assets | DKK 149K | -89% |
| Equity | DKK 96K | +1783% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.210 | 1.219 | 1.360 | 1.093 | 901 | 607 | 581 | 39 | -11 | -42 | -42 | -19 |
| Staff expenses | -806 | -633 | -485 | -483 | -483 | -641 | -719 | -250 | -23 | -0 | -0 | -0 |
| EBITDA | 605 | 586 | 875 | 609 | 419 | -33 | -138 | -211 | 42 | -42 | -42 | -19 |
| Depreciation & amort. | 201 | -201 | -201 | -101 | -15 | -16 | -36 | -36 | 38 | -0 | -0 | -0 |
| EBIT | 405 | 385 | 675 | 509 | 403 | -49 | -174 | -247 | 4 | -42 | -42 | -19 |
| Net financials | -146 | -99 | -44 | 3 | 5 | 10 | 10 | 21 | 7 | -13 | -39 | 113 |
| Profit before tax | 58 | 286 | 631 | 512 | 408 | -39 | -164 | -226 | 11 | -55 | -80 | 94 |
| Tax | 15 | 71 | 155 | 118 | 90 | -8 | -36 | 22 | -1 | -0 | -0 | 3 |
| Net profit | 44 | 214 | 476 | 394 | 318 | -30 | -128 | -248 | 12 | -55 | -80 | 91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.130 | 3.570 | 2.323 | 1.622 | 2.052 | 1.712 | 1.484 | 1.308 | 161 | 1.550 | 1.327 | 149 |
| Equity | 131 | 345 | 821 | 1.216 | 1.534 | 1.504 | 1.376 | 1.128 | 141 | 85 | 5 | 96 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.913 | 3.154 | 1.455 | 387 | 495 | 193 | 108 | 179 | 20 | 1.465 | 1.322 | 53 |
| Total debt | 1.913 | 3.154 | 1.455 | 387 | 495 | 193 | 108 | 179 | 20 | 1.465 | 1.322 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Audit | Audit | 2003 | — | — |
OK Management | Management | 1957 | — | — |
LK Management | Management | 2011 | — | — |
| Audit | 1957 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1957 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 1957 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VERA ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Gert Ward Olsen | Audit | 0 companies |
| Ole Kyed Kenvig | Management | 0 companies |
| Liselotte Kenvig | Management | 0 companies |
| Christian M Ahlefeldt-Laurvig | Audit | 0 companies |
| Inge Vibeke Knuth-Winterfeldt | Board of Directors | 0 companies |
| Per Carsten Pedersen | Board of Directors | 0 companies |
| Ole Elverdam Borch | Board of Directors | 0 companies |
| Karsten Kielland | Board of Directors | 0 companies |
| Hans Klarskov | Board of Directors | 0 companies |
| Klaus Kiilerich-Hansen | Board of Directors | 0 companies |
| Kamilla Rebekke Kyed Kenvig | Board of Directors | 0 companies |