| Revenue | DKK 15,9M | +118% |
| EBITDA | DKK -1,2M | -125% |
| Net profit | DKK -4,7M | -214% |
| Total assets | DKK 15,7M | -41% |
| Equity | DKK -5,8M | -193% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 2.256 | 1.306 | 7.262 | 7.279 | 15.886 |
| Staff expenses | -1.757 | -1.849 | -1.849 | -2.420 | -2.448 |
| EBITDA | -213 | -571 | 4.933 | 4.790 | -1.200 |
| Depreciation & amort. | -0 | -730 | -736 | -802 | -1.606 |
| EBIT | -213 | -1.300 | 4.197 | 3.988 | -2.807 |
| Net financials | -904 | -1.569 | -2.189 | -868 | -904 |
| Profit before tax | -1.117 | -2.870 | 2.008 | 3.120 | -3.710 |
| Tax | -335 | -0 | -0 | -1.000 | 1.000 |
| Net profit | -781 | -2.870 | 2.008 | 4.120 | -4.710 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 22.373 | 23.589 | 25.153 | 26.560 | 15.724 |
| Equity | 2.964 | 94 | 2.102 | 6.223 | -5.800 |
| Long-term debt | 20.799 | 18.824 | 26.155 | 15.508 | 14.995 |
| Short-term debt | 8.305 | 6.257 | 5.997 | 4.829 | 6.529 |
| Total debt | 19.409 | 23.495 | 32.152 | 20.337 | 21.524 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Audit | 1981 – 1990 | |
BL Management | Management | 1996 – 2011 |
KG Management | Management | 1981 – 1996 |
TN Management | Management | 1981 – 1992 |
HR Management | Management | 1981 – 1993 |
GS | Audit | 2005 – 2007 |
MM | Audit | 2004 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 1981 – 1998 | |
| Board of Directors | 1981 – 1993 | |
| Board of Directors | 1981 – 1993 | |
| Board of Directors | 2011 – 2011 | |
| Board of Directors | 1981 – 2011 | |
| Board of Directors | 1981 – 1996 | |
| Board of Directors | 1981 – 2003 | |
| Board of Directors | 1981 – 2011 | |
| Board of Directors | 1981 – 1993 | |
| Board of Directors | 2011 – 2011 | |
| Board of Directors | 1981 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 | |
| Individual | 90–99.99% | 90–99.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Bent Nielsen, Lemvig A/S | Audit | 0 companies |
| Bo Lisby Nielsen | Management | 0 companies |
| Kjeld Graversen | Management | 0 companies |
| Tage Nielsen | Management | 0 companies |
| Hans Rosengaard | Management | 0 companies |
| Gudmund Strande Kjærgaard | Audit | 0 companies |
| Mogens Mørch Sørensen | Audit | 0 companies |
| Boje Ledgaard | Board of Directors | 0 companies |
| Ester Nielsen | Board of Directors | 0 companies |
| Sidsel Johanne Nielsen | Board of Directors | 0 companies |
| Kjeld Askjær-Jørgensen | Board of Directors | 0 companies |
| Jens Jørgen Nielsen | Board of Directors | 0 companies |
| Anders Madsen Sørensen | Board of Directors | 0 companies |
| Erling Nielsen | Board of Directors | 0 companies |
| Henning Lisby Nielsen | Board of Directors | 0 companies |
| Folke Nielsen | Board of Directors | 0 companies |
| Karen Kjær Sunesen | Board of Directors | 0 companies |
| Asger Nielsen | Board of Directors | 0 companies |