| Revenue | DKK 17,7M | +20% |
| EBITDA | DKK 5,6M | +15% |
| Net profit | DKK 3,4M | +21% |
| Total assets | DKK 36,4M | +35% |
| Equity | DKK 21,3M | +19% |
| Employees | 2 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.927 | 1.380 | 2.708 | 6.343 | 6.710 | 9.689 | 9.264 | 11.700 | 11.917 | 13.429 | 13.659 | 15.742 | 14.712 | 17.661 |
| Staff expenses | -4.277 | -0 | -0 | -4.964 | -5.431 | -6.810 | -7.061 | -7.749 | -8.213 | -8.175 | -7.760 | -9.565 | -9.867 | -11.966 |
| EBITDA | -349 | 967 | 1.769 | 1.380 | 1.279 | 2.878 | 2.203 | 3.951 | 3.703 | 5.254 | 5.899 | 6.177 | 4.845 | 5.558 |
| Depreciation & amort. | 260 | -0 | -0 | -0 | -0 | -226 | -376 | -598 | -1.027 | -1.073 | -1.101 | -1.153 | -1.129 | -982 |
| EBIT | -609 | 967 | 1.769 | 1.380 | 1.279 | 2.653 | 1.827 | 3.353 | 2.677 | 4.181 | 4.799 | 5.024 | 3.716 | 4.576 |
| Net financials | -319 | -64 | -88 | -151 | -63 | -42 | -92 | -166 | -130 | -71 | -56 | -26 | -42 | -147 |
| Profit before tax | -928 | 903 | 1.681 | 1.228 | 1.216 | 2.611 | 1.735 | 3.188 | 2.547 | 4.110 | 4.743 | 4.998 | 3.675 | 4.429 |
| Tax | -225 | 233 | 428 | 316 | 291 | 582 | 392 | 714 | 571 | 906 | 1.048 | 1.102 | 822 | 982 |
| Net profit | -703 | 671 | 1.253 | 912 | 925 | 2.029 | 1.343 | 2.473 | 1.976 | 3.204 | 3.695 | 3.896 | 2.853 | 3.447 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.562 | 5.230 | 6.235 | 6.578 | 6.205 | 7.483 | 8.816 | 13.387 | 12.763 | 15.615 | 22.019 | 25.463 | 26.941 | 36.400 |
| Equity | 233 | 904 | 2.156 | 1.412 | 2.337 | 3.866 | 3.709 | 5.182 | 5.158 | 6.862 | 10.557 | 15.000 | 17.853 | 21.300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.492 | 1.908 | 1.627 | 1.514 | 1.740 | 1.712 | 4.137 |
| Short-term debt | 3.329 | 4.326 | 4.078 | 5.166 | 3.847 | 3.576 | 5.078 | 6.580 | 5.557 | 6.998 | 9.836 | 8.601 | 7.266 | 10.741 |
| Total debt | 3.329 | 4.326 | 4.078 | 5.166 | 3.847 | 3.576 | 5.078 | 8.072 | 7.465 | 8.625 | 11.349 | 10.341 | 8.978 | 14.878 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2025 | — | — |
LG Management | Management | 2001 | — | — |
CP Management | Management | 2012 | — | — |
JM | Audit | 1981 | — | — |
ME Management | Management | 2024 | — | — |
HH Management | Management | 2012 | — | — |
JP Management | Management | 1981 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAMAMI HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
Heras Holding Denmark II ApS | Company | 100.0% | 100.0% | 2020 |
STH-HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
Morning Stars ApS | Company | 50.0% | 50.0% | 2016 |
Heras Group Denmark ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Markild Bakkegaard Iversen | Management | 0 companies |
| Lejf Grynnerup | Management | 0 companies |
| Claus Pedersen | Management | 0 companies |
| Jacob Møller Jakobsen | Audit | 0 companies |
| Morten Erikstrup | Management | 0 companies |
| Henrik Hallenberg Rasmussen | Management | 0 companies |
| Jørgen Peter Moosdorf | Management | 0 companies |
| Thomas Munch Sørensen | Board of Directors | 0 companies |
| Gilles Rabot | Chairman | 0 companies |
| Svend Erik Skovhus | Chairman | 0 companies |
| Henning Heilskov | Chairman | 0 companies |
| Axel Henrik Otterstedt | Board of Directors | 0 companies |
| Marcus Theodorus Henricus Kleeven | Board of Directors | 0 companies |
| Anders Moosdorf | Board of Directors | 0 companies |
| Frederik Bøcker Pedersen | Board of Directors | 0 companies |
| Ellen Margrethe Grynnerup | Board of Directors | 0 companies |
| Brint Risgaard Nielsen | Board of Directors | 0 companies |
| Henrik Grynnerup | Board of Directors | 0 companies |
| Dennis Wermuth Ostenfeldt | Board of Directors | 0 companies |
| Palle Damkjær | Board of Directors | 0 companies |
| Bente Heilskov | Board of Directors | 0 companies |
| Emmanuel Rigaux | Chairman | 0 companies |
| Johnny Grynnerup | Board of Directors | 0 companies |
| Svend Erik Bech Rasmussen | Board of Directors | 0 companies |
| Claus Wiinblad Sørensen | Chairman | 0 companies |