| Revenue | DKK 15,7M | +6% |
| EBITDA | DKK 564K | -11% |
| Net profit | DKK 485K | -8% |
| Total assets | DKK 5,7M | +20% |
| Equity | DKK 1,8M | +5% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 12.446 | 13.173 | 14.100 | 15.575 | 14.745 | 15.681 |
| Staff expenses | -2.380 | -2.459 | -2.559 | -2.914 | -2.888 | -3.271 |
| EBITDA | 635 | 310 | 485 | 269 | 636 | 564 |
| Depreciation & amort. | -188 | -194 | -133 | -49 | -7 | -27 |
| EBIT | 448 | 117 | 353 | 219 | 630 | 537 |
| Net financials | 137 | 98 | 148 | 120 | 56 | 87 |
| Profit before tax | 584 | 215 | 501 | 340 | 686 | 624 |
| Tax | 147 | 56 | 120 | 92 | 157 | 139 |
| Net profit | 437 | 158 | 381 | 248 | 529 | 485 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 2.983 | 3.102 | 3.342 | 4.560 | 4.730 | 5.666 |
| Equity | 1.214 | 1.172 | 1.553 | 1.451 | 1.680 | 1.765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.769 | 1.929 | 1.789 | 3.109 | 3.050 | 3.902 |
| Total debt | 1.769 | 1.929 | 1.789 | 3.109 | 3.050 | 3.902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 1981 | — | — |
CK Management | Management | 1981 | — | — |
RK Management | Management | 2010 | — | — |
MN Management | Management | 1981 | — | — |
BK Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NDI A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Bertelsen | Management | 0 companies |
| Christian Kristensen | Management | 0 companies |
| René Kristensen | Management | 0 companies |
| Mette Nielsen | Management | 0 companies |
| Benny Kristensen | Management | 0 companies |