| Revenue | DKK 2,1M | +379% |
| EBITDA | DKK 2,1M | +455% |
| Net profit | DKK 1,8M | +123% |
| Total assets | DKK 14,4M | +4% |
| Equity | DKK 13,4M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 427 | 444 | 461 | 482 | 405 | 446 | 456 | 322 | 585 | 406 | 272 | 380 | 438 | 2.099 |
| Staff expenses | -1 | -0 | -0 | -0 | -181 | -181 | -181 | -183 | -90 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 106 | 164 | 233 | 6 | -195 | 24 | -10 | 3.493 | 495 | -112 | 272 | 380 | 378 | 2.099 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -304 | -281 | -329 | -135 | -3 | -3 | -2 | -0 | -0 | -0 |
| EBIT | 106 | 164 | 233 | 6 | -499 | -257 | -340 | 3.359 | 492 | -115 | 270 | 380 | 378 | 2.099 |
| Net financials | -236 | 354 | 765 | 731 | -173 | 776 | -118 | -68 | 132 | 755 | 155 | 607 | 693 | -1.116 |
| Profit before tax | -130 | 518 | 998 | 737 | -672 | 520 | -458 | 3.291 | 624 | 640 | 425 | 987 | 1.071 | 983 |
| Tax | -30 | 130 | 151 | 176 | -147 | 136 | -79 | 724 | 138 | 251 | 49 | 217 | 277 | -786 |
| Net profit | -99 | 389 | 847 | 561 | -525 | 384 | -379 | 2.567 | 486 | 389 | 376 | 770 | 794 | 1.770 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.179 | 9.673 | 10.512 | 10.858 | 10.147 | 9.977 | 10.731 | 13.858 | 14.067 | 12.798 | 12.633 | 13.304 | 13.944 | 14.448 |
| Equity | — | — | 7.744 | 8.255 | 7.731 | 7.385 | 7.028 | 9.541 | 9.919 | 10.197 | 10.460 | 11.030 | 11.749 | 13.397 |
| Long-term debt | 3.190 | 3.235 | 3.239 | 3.224 | 3.254 | 2.701 | 5.573 | 2.721 | 2.533 | 742 | 575 | 454 | 524 | 0 |
| Short-term debt | 80 | 176 | 343 | 199 | 185 | 581 | 331 | 367 | 266 | 529 | 313 | 535 | 399 | 1.052 |
| Total debt | 3.270 | 3.411 | 3.582 | 2.603 | 2.416 | 3.282 | 5.903 | 3.088 | 2.799 | 1.271 | 887 | 989 | 923 | 1.052 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Audit | Audit | 1980 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1981 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Rindom | Audit | 0 companies |