| Revenue | DKK 213K | +7% |
| EBITDA | DKK 213K | +7% |
| Net profit | DKK 1,3M | -26% |
| Total assets | DKK 52,9M | +3% |
| Equity | DKK 49,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -16 | -16 | -17 | -16 | -3 | -4 | -3 | 80 | 79 | 154 | 200 | 213 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -16 | -16 | -17 | -16 | -3 | -4 | -3 | -151 | 79 | 154 | 200 | 213 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -86 | -86 | -86 | -86 | -98 |
| EBIT | -4 | -16 | -16 | -17 | -16 | -3 | -4 | -3 | -238 | -8 | 68 | 113 | 115 |
| Net financials | 3.869 | 3.485 | 1.229 | 1.253 | 465 | 4.068 | 8.193 | 5.664 | 1.844 | 1.940 | 2.299 | 2.154 | 1.474 |
| Profit before tax | 3.865 | 3.468 | 1.213 | 1.236 | 449 | 4.064 | 8.189 | 5.661 | 1.606 | 1.932 | 2.367 | 2.268 | 1.589 |
| Tax | 3 | 4 | 7 | 110 | 4 | 95 | -70 | 196 | 421 | 408 | 425 | 531 | 313 |
| Net profit | 3.862 | 3.465 | 1.206 | 1.126 | 445 | 3.969 | 8.259 | 5.464 | 1.185 | 1.524 | 1.942 | 1.737 | 1.277 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.323 | 36.861 | 36.467 | 37.652 | 37.866 | 41.512 | 48.945 | 55.528 | 64.889 | 47.175 | 50.444 | 51.310 | 52.891 |
| Equity | 34.040 | 36.618 | 36.409 | 37.380 | 37.625 | 41.373 | 48.935 | 49.499 | 49.485 | 45.009 | 46.836 | 48.455 | 49.732 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 283 | 243 | 58 | 271 | 241 | 139 | 11 | 6.029 | 15.398 | 2.154 | 3.589 | 2.828 | 3.128 |
| Total debt | 283 | 243 | 58 | 271 | 241 | 139 | 11 | 6.029 | 15.398 | 2.154 | 3.589 | 2.828 | 3.128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK | Audit | 1980 | — | — |
VT Management | Management | 1980 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Korsgaard Schmidt | Audit | 0 companies |
| Verner Thams | Management | 0 companies |