| Revenue | DKK 71,7M | -42% |
| EBITDA | DKK 1,2M | -93% |
| Net profit | DKK 228K | -98% |
| Total assets | DKK 49,1M | -21% |
| Equity | DKK 23,7M | +1% |
| Employees | 109 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2016 |
|---|---|---|---|---|---|
| Revenue | 100.946 | 110.277 | 117.407 | 124.519 | 71.661 |
| Staff expenses | -70.823 | -70.355 | -74.821 | -77.167 | -46.303 |
| EBITDA | 7.810 | 14.621 | 13.809 | 17.290 | 1.185 |
| Depreciation & amort. | -3.881 | -3.781 | -2.900 | -2.484 | -869 |
| EBIT | 3.929 | 10.841 | 10.909 | 14.806 | 317 |
| Net financials | -7 | 8 | 47 | -79 | -14 |
| Profit before tax | 3.922 | 10.816 | 10.956 | 14.727 | 303 |
| Tax | 1.502 | 2.951 | 1.652 | 3.454 | 75 |
| Net profit | 2.420 | 7.865 | 9.304 | 11.273 | 228 |
| Item | 2013 | 2014 | 2015 | 2016 | 2016 |
|---|---|---|---|---|---|
| Total assets | 43.714 | 53.299 | 59.161 | 61.938 | 49.119 |
| Equity | 13.362 | 19.228 | 21.532 | 23.504 | 23.733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.736 | 22.104 | 26.409 | 26.760 | 14.860 |
| Total debt | 19.736 | 22.104 | 26.409 | 26.760 | 14.860 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FD Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
TB Unofficial title | Unofficial title | 2002 | — | — |
JO Management | Management | 1980 | — | — |
BE Unofficial title | Unofficial title | 1998 | — | — |
SE Unofficial title | Unofficial title | 1994 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
LQ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
AN Unofficial title | Unofficial title | 2006 | — | — |
| Audit | 1980 | — | — | |
NH | Deputy | 1980 | — | — |
KB Unofficial title | Unofficial title | 1998 | — | — |
EB Unofficial title | Unofficial title | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
All Time High ApS | Company | 100.0% | 100.0% | 2006 |
COWI A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Dupont | Chief Executive Officer | 0 companies |
| Torben Bottke | Unofficial title | 0 companies |
| Jens Ole Bisgaard | Management | 0 companies |
| Bjarne Ernst Hellmann | Unofficial title | 0 companies |
| Sven Erik Jørgensen | Unofficial title | 0 companies |
| Knud Erik Christensen | Chief Executive Officer | 0 companies |
| Lars Qvist Svenningsen | Chief Executive Officer | 0 companies |
| Asger Nybo Larsen | Unofficial title | 0 companies |
| Jens Kristian Gade Spanggaard | Audit | 0 companies |
| Niels Hykkelbjerg Graversen | Deputy | 0 companies |
| Kjeld Bisgaard Jensen | Unofficial title | 0 companies |
| Erik Becker | Unofficial title | 0 companies |
| Anne Kathrine Abildgaard | Board of Directors | 0 companies |
| Nathalie Marstrand | Board of Directors | 0 companies |
| Peter Voigt Albertsen | Board of Directors | 0 companies |
| Frank Skov Jensen | Board of Directors | 0 companies |
| Søren Adamsen | Chairman | 0 companies |
| Esben Naichung Wong | Board of Directors | 0 companies |
| Henriette Kristensen | Board of Directors | 0 companies |
| Niels Jørgen Kabel Brund | Board of Directors | 0 companies |
| Jørgen Klokkedal | Board of Directors | 0 companies |
| Kirsten Feldthus | Board of Directors | 0 companies |
| Jens Erik Schou | Board of Directors | 0 companies |
| Tue Bisgaard Jensen | Board of Directors | 0 companies |
| Torben Peter Sigurdsson | Board of Directors | 0 companies |
| Poul Erik Kusk | Board of Directors | 0 companies |
| Louise Boyer-Søgaard | Board of Directors | 0 companies |
| Søren Ditlevsen | Board of Directors | 0 companies |
| Søren Stæhr | Board of Directors | 0 companies |
| Niels Anker Jørgensen | Board of Directors | 0 companies |
| Lars Damkjær Olesen | Board of Directors | 0 companies |
| Lisbet Thyge Frandsen | Board of Directors | 0 companies |
| Niels Christian Toppenberg | Board of Directors | 0 companies |
| Henrik Dahl Jeppesen | Board of Directors | 0 companies |
| Jens Otto Veile | Chairman | 0 companies |
| Kurt Skov Jakobsen | Board of Directors | 0 companies |
| Klaus Michael Jensen | Board of Directors | 0 companies |
| Poul Halfdan Lauritsen | Board of Directors | 0 companies |
| Lars Eggert Nielsen | Board of Directors | 0 companies |