| Revenue | DKK -18K | +80% |
| EBITDA | DKK -18K | -80% |
| Net profit | DKK 329K | +190% |
| Total assets | DKK 1,4M | +7% |
| Equity | DKK 1,2M | -6% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -13 | -12 | -9 | -10 | -18 |
| Staff expenses | -124 | -21 | -0 | -0 | -0 |
| EBITDA | -137 | -33 | -9 | -10 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -137 | -33 | -9 | -10 | -18 |
| Net financials | -17 | 168 | -182 | 123 | 401 |
| Profit before tax | -154 | 135 | -190 | 113 | 383 |
| Tax | 8 | -0 | -0 | -0 | 55 |
| Net profit | -162 | 135 | -190 | 113 | 329 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.565 | 1.438 | 1.233 | 1.262 | 1.353 |
| Equity | 1.195 | 1.329 | 1.139 | 1.252 | 1.173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 370 | 108 | 94 | 10 | 180 |
| Total debt | 370 | 108 | 94 | 10 | 180 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CL Management | Management | 1995 |
| Former (15) | ||
SM Deputy | Deputy | 1980 – 1991 |
ML Deputy | Deputy | 1980 – 1991 |
HF | Deputy | 1980 – 1991 |
IB Deputy | Deputy | 1980 – 1991 |
JB Deputy | Deputy | 1980 – 1991 |
NO Deputy | Deputy | 1980 – 1991 |
OP Deputy | Deputy | 1980 – 1991 |
SM Deputy | Deputy | 1980 – 1990 |
JS Management | Management | 1980 – 1995 |
JK Deputy | Deputy | 1980 – 1991 |
CJ Deputy | Deputy | 1980 – 1991 |
BB Management | Management | 1980 – 1993 |
ER Audit | Audit | 1980 – 1990 |
MI Management | Management | 1980 – 1991 |
LE | Deputy | 1980 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 1980 – 1991 | |
| Board of Directors | 1980 – 1991 | |
| Board of Directors | 1980 – 1991 | |
| Board of Directors | 1980 – 1991 | |
| Board of Directors | 1980 – 1991 | |
| Deputy Chairman | 1980 – 1991 | |
| Chairman | 1980 – 1991 | |
| Deputy Chairman | 1980 – 1991 | |
| Board of Directors | 1980 – 1990 | |
| Board of Directors | 1980 – 1988 | |
| Board of Directors | 1980 – 1991 | |
| Board of Directors | 1980 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2009 | |
| Individual | 20–24.99% | 20–24.99% | 2000 | |
| Individual | 20–24.99% | 20–24.99% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Søs Mejer | Deputy | 0 companies |
| Maja Larsen | Deputy | 0 companies |
| Hanne Frida Skovgaard Petersen | Deputy | 0 companies |
| Ib Bruun | Deputy | 0 companies |
| Jens Berendt | Deputy | 0 companies |
| Niels Otto Mejlby Larsen | Deputy | 0 companies |
| Ole Pedersen | Deputy | 0 companies |
| Stefan Mechula | Deputy | 0 companies |
| Jens Stampe Øland | Management | 0 companies |
| Claus Lars Olsen | Management | 0 companies |
| Jørgen Kyhse | Deputy | 0 companies |
| Christian Johnsen Jensen | Deputy | 0 companies |
| Bente Bessermann | Management | 0 companies |
| Erik Ryberg Larsen | Audit | 0 companies |
| Mirja Irene Nielsen | Management | 0 companies |
| Lilly Elvira Vejle Nielsen | Deputy | 0 companies |
| Ingelise Marie Andersen | Board of Directors | 0 companies |
| Jørgen Flemming Hansen | Board of Directors | 0 companies |
| Anker Christian Karl Christensen | Board of Directors | 0 companies |
| Ib Kierch | Board of Directors | 0 companies |
| Hans Knud Nielsen | Board of Directors | 0 companies |
| Flemming Alstrup Nielsen | Deputy Chairman | 0 companies |
| Ib Erik Petersen | Chairman | 0 companies |
| Allan Bay Nielsen | Deputy Chairman | 0 companies |
| Bent-Ove Jensen | Board of Directors | 0 companies |
| Preben Egon Kosiara | Board of Directors | 0 companies |
| Poul Erik Jensen | Board of Directors | 0 companies |
| Arne Laurits Lind | Board of Directors | 0 companies |