| Revenue | DKK 1,3B | +4% |
| EBITDA | DKK 99,3M | +4% |
| Net profit | DKK 63,1M | +18% |
| Total assets | DKK 1B | +4% |
| Equity | DKK 841,5M | +7% |
| Employees | 469 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.280.840 | 1.146.932 | 1.340.229 | 1.293.852 | 1.342.448 |
| Staff expenses | -169.946 | -161.809 | -171.519 | -186.390 | -237.728 |
| EBITDA | 385.826 | 79.514 | 55.644 | 95.927 | 99.328 |
| Depreciation & amort. | -66.250 | -52.306 | -50.275 | -47.610 | -39.672 |
| EBIT | 319.576 | 27.208 | 5.369 | 48.317 | 59.656 |
| Net financials | -7.292 | -5.635 | 5.225 | 20.019 | 20.914 |
| Profit before tax | 312.284 | 21.573 | 10.594 | 68.336 | 80.570 |
| Tax | 68.208 | 4.686 | 1.920 | 14.674 | 17.456 |
| Net profit | 244.076 | 16.887 | 8.674 | 53.662 | 63.114 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.140.596 | 1.208.954 | 943.850 | 978.388 | 1.013.043 |
| Equity | 763.973 | 731.860 | 737.135 | 789.097 | 841.511 |
| Long-term debt | 77.891 | 45.415 | 32.350 | 19.107 | 0 |
| Short-term debt | 298.732 | 431.679 | 174.365 | 170.184 | 171.532 |
| Total debt | 376.623 | 477.094 | 206.715 | 189.291 | 171.532 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JL Management | Management | 2024 |
LB Deputy | Deputy | 2025 |
| Former (2) | ||
JV Deputy | Deputy | 2002 – 2007 |
SK Deputy | Deputy | 2002 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Former (11) | ||
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 1980 – 1987 | |
| Board of Directors | 2002 – 2010 | |
| Board of Directors | 2013 – 2021 | |
| Board of Directors | 1980 – 1999 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2013 – 2025 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 1980 – 2011 | |
| Board of Directors | 1980 – 2006 | |
| Board of Directors | 2025 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Venzel Hansen | Deputy | 0 companies |
| Jesper Lind Petersen | Management | 0 companies |
| Lars Bundegaard | Deputy | 0 companies |
| Stig Knudsen | Deputy | 0 companies |
| Jens Rønn Olesen | Board of Directors | 0 companies |
| Niels Ole Friis Jørgensen | Board of Directors | 0 companies |
| Gerard Hendrik Marie Hugen | Board of Directors | 0 companies |
| Allan Lyst | Board of Directors | 0 companies |
| Sandy Mørck Jørgensen | Board of Directors | 0 companies |
| Thorkil Hagesen | Board of Directors | 0 companies |
| Jozef Jacobus Henricus Gerardus van Haren | Board of Directors | 0 companies |
| Manuela Nielsen | Board of Directors | 0 companies |
| Erik Barsøe Bohsen | Board of Directors | 0 companies |
| Arne Terp-Nielsen | Chairman | 0 companies |
| Jørgen Laue Tandrup | Board of Directors | 0 companies |
| Henrik Clausen | Board of Directors | 0 companies |
| Preben Terp-Nielsen | Board of Directors | 0 companies |
| Christel Anita Rasmussen | Board of Directors | 0 companies |
| Peter Emil Elvers-Thomsen | Board of Directors | 0 companies |
| Jens Christian Terp-Nielsen | Board of Directors | 0 companies |
| Jens-Peter Poulsen | Board of Directors | 0 companies |