| Revenue | DKK 570K | -96% |
| EBITDA | DKK -106K | -101% |
| Net profit | DKK -103K | -102% |
| Total assets | DKK 1,2M | -92% |
| Equity | DKK 578K | -94% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 10.350 | 11.438 | 10.600 | 9.107 | 9.454 | 7.363 | 15.678 | 570 |
| Staff expenses | -7.482 | -7.429 | -7.124 | -6.877 | -6.841 | -6.725 | -6.176 | -676 |
| EBITDA | 2.868 | 4.009 | 3.477 | 2.230 | 2.613 | 638 | 9.502 | -106 |
| Depreciation & amort. | -2.042 | -2.025 | -1.991 | -1.410 | -156 | -25 | -4 | -0 |
| EBIT | 826 | 1.984 | 1.486 | 820 | 2.457 | 613 | 9.499 | -106 |
| Net financials | 186 | 2.126 | 2.647 | 3.899 | 259 | -46 | -989 | -26 |
| Profit before tax | 1.011 | 4.110 | 4.132 | 4.719 | 2.716 | 568 | 8.510 | -132 |
| Tax | 253 | 567 | 733 | 1.156 | 605 | 125 | 1.926 | -29 |
| Net profit | 759 | 3.543 | 3.399 | 3.564 | 2.111 | 443 | 6.584 | -103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 19.996 | 24.028 | 24.478 | 21.663 | 20.580 | 16.810 | 14.658 | 1.174 |
| Equity | 16.138 | 14.681 | 3.080 | 3.143 | 3.154 | 3.597 | 9.181 | 578 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.469 | 9.000 | 21.124 | 18.519 | 17.426 | 13.213 | 5.443 | 596 |
| Total debt | 3.469 | 9.000 | 21.124 | 18.519 | 17.426 | 13.213 | 5.443 | 596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 1980 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
GL Audit | Audit | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1980 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIK KOCH HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Hardy Koch | Management | 0 companies |
| Henrik Hagbard Koch | Chief Executive Officer | 0 companies |
| G L B A/S | Audit | 0 companies |
| Birthe Koch | Board of Directors | 0 companies |
| Niels Christian Westergaard Bork | Board of Directors | 0 companies |
| Søren Bruno Jönsson | Board of Directors | 0 companies |
| Hagbard Koch | Board of Directors | 0 companies |