| Revenue | DKK 175K | -1% |
| EBITDA | DKK 175K | -1% |
| Net profit | DKK 207K | +9% |
| Total assets | DKK 1,5M | +15% |
| Equity | DKK 1,4M | +17% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.283 | 1.084 | 1.178 | 886 | 13 | 101 | 42 | -25 | 100 | 150 | -49 | 78 | 177 | 175 |
| Staff expenses | -999 | -1.030 | -1.279 | -1.318 | -176 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 283 | 54 | -101 | -432 | -162 | 101 | 42 | -25 | 100 | 150 | -49 | 78 | 177 | 175 |
| Depreciation & amort. | -239 | -144 | -144 | -1.144 | -136 | -140 | -72 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 45 | -90 | -245 | -1.576 | -298 | -38 | -30 | -25 | 100 | 150 | -49 | 78 | 177 | 175 |
| Net financials | 107 | 86 | 105 | 95 | 106 | 77 | 73 | -5 | 69 | 109 | 140 | 75 | 13 | 31 |
| Profit before tax | 152 | -4 | -140 | -1.481 | -192 | 39 | 43 | -29 | 168 | 258 | 92 | 153 | 189 | 207 |
| Tax | 91 | -36 | -186 | 5 | -440 | -2 | 422 | -6 | -0 | -0 | -26 | -0 | -0 | -0 |
| Net profit | 61 | 32 | 46 | -1.486 | 248 | 41 | -379 | -23 | 168 | 258 | 118 | 153 | 189 | 207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.899 | 3.881 | 3.688 | 2.128 | 1.780 | 1.605 | 1.163 | 1.159 | 1.546 | 1.730 | 1.176 | 1.085 | 1.294 | 1.486 |
| Equity | 1.957 | 1.989 | 1.409 | 208 | 456 | 496 | 117 | 94 | 513 | 771 | 889 | 1.042 | 1.231 | 1.437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.806 | 1.770 | 2.279 | 1.920 | 1.325 | 1.108 | 1.046 | 1.065 | 1.033 | 959 | 287 | 43 | 63 | 49 |
| Total debt | 1.806 | 1.770 | 2.279 | 1.920 | 1.325 | 1.108 | 1.046 | 1.065 | 1.033 | 959 | 287 | 43 | 63 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2017 | — | — |
EL Management | Management | 1980 | — | — |
MJ Management | Management | 1980 | — | — |
MP Management | Management | 2016 | — | — |
AV Management | Management | 2000 | — | — |
JC Management | Management | 1980 | — | — |
HC Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Davidsen A/S | Company | 100.0% | 100.0% | 2016 |
VINGROTTEN VOJENS, HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Christian Davidsen | Management | 0 companies |
| Eli Larsen | Management | 0 companies |
| Mathias Jensen Bram | Management | 0 companies |
| Mogens Peder Pedersen | Management | 0 companies |
| Alice Vandet Kristensen | Management | 0 companies |
| Jan Carl Bram | Management | 0 companies |
| Henrik Clausen | Chief Executive Officer | 0 companies |
| Hanne Irene Bram | Board of Directors | 0 companies |
| Herdis Bodil Bram | Board of Directors | 0 companies |
| Inga Bram | Board of Directors | 0 companies |