| Revenue | DKK 55,5M | -6% |
| EBITDA | DKK 14,3M | -29% |
| Net profit | DKK 5,3M | -42% |
| Total assets | DKK 155M | -8% |
| Equity | DKK 113M | +3% |
| Employees | 74 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 80.702 | 86.958 | 224.312 | 58.963 | 55.498 |
| Staff expenses | -36.857 | -46.077 | -43.702 | -38.783 | -41.202 |
| EBITDA | 43.845 | 40.881 | 28.727 | 20.180 | 14.296 |
| Depreciation & amort. | -1.643 | -3.604 | -5.872 | -5.673 | -7.189 |
| EBIT | 42.202 | 37.277 | 22.855 | 14.507 | 7.107 |
| Net financials | 4.718 | 12.872 | 4.531 | -2.686 | -577 |
| Profit before tax | 46.920 | 50.149 | 27.386 | 11.820 | 6.530 |
| Tax | 9.212 | 8.435 | 4.630 | 2.712 | 1.269 |
| Net profit | 37.708 | 41.714 | 22.756 | 9.108 | 5.261 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 136.629 | 218.940 | 221.024 | 167.892 | 154.958 |
| Equity | 81.811 | 110.635 | 111.573 | 109.642 | 112.985 |
| Long-term debt | 4.882 | 1.421 | 715 | 0 | 0 |
| Short-term debt | 49.019 | 105.230 | 107.537 | 55.830 | 39.822 |
| Total debt | 53.901 | 106.651 | 108.252 | 55.830 | 39.822 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JV Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
FV Management | Management | 2006 – 2007 |
Rr | Audit | 1984 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Deputy Chairman | 2025 | |
| Board of Directors | 2018 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Former (8) | ||
| Board of Directors | 2007 – 2018 | |
| Board of Directors | 2013 – 2025 | |
| Chairman | 2016 – 2023 | |
| Chairman | 2007 – 2016 | |
| Board of Directors | 1984 – 1997 | |
| Board of Directors | 1984 – 1997 | |
| Chairman | 1997 – 2007 | |
| Board of Directors | 1997 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Vindbjerg | Management | 0 companies |
| Reg. revisor Bent Marcussen | Audit | 0 companies |
| Jesper Vilstrup | Chief Executive Officer | 0 companies |
| Ove Leth-Sørensen | Board of Directors | 0 companies |
| Kenneth Barsballe-Rasmussen | Board of Directors | 0 companies |
| Palle Bo Stærmose | Chairman | 0 companies |
| Henrik Birger Rask | Chairman | 0 companies |
| Tina Mayn Andersen | Deputy Chairman | 0 companies |
| Mogens Robert Andreas Stærmose | Board of Directors | 0 companies |
| Etna Karin Stærmose | Board of Directors | 0 companies |
| Helle Borup Friberg | Board of Directors | 0 companies |
| Peder Nygaard | Board of Directors | 0 companies |
| Nikolaj Stærmose | Chairman | 0 companies |
| Olav Fjeldsøe | Chairman | 0 companies |
| Finn Otto Christian Jensen | Board of Directors | 0 companies |
| Lise Bloch Thomsen | Board of Directors | 0 companies |