| Revenue | DKK -154K | +64% |
| EBITDA | DKK -154K | -64% |
| Net profit | DKK -4,6M | -1123% |
| Total assets | DKK 162,2M | -2% |
| Equity | DKK 139,6M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -62 | -97 | -104 | -120 | -94 | -154 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -958 | 736 | 14.011 | 19.869 | 8.270 | 15.322 | 22.666 | 4.854 | -62 | -97 | -104 | -120 | -94 | -154 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -958 | 736 | 14.011 | 19.869 | 8.270 | 15.322 | 22.666 | 4.854 | -62 | -97 | -104 | -120 | -94 | -154 |
| Net financials | -1.392 | 661 | 13.879 | 19.792 | 8.212 | 15.261 | 22.344 | 4.570 | 10.200 | 22.702 | 16.392 | 12.099 | 756 | -4.323 |
| Profit before tax | -1.402 | 648 | 13.867 | 19.779 | 8.195 | 15.233 | 22.316 | 4.541 | 10.137 | 22.605 | 16.288 | 11.980 | 662 | -4.477 |
| Tax | -127 | -64 | -64 | -0 | -144 | -78 | -83 | -75 | -76 | 37 | -103 | 322 | 214 | 100 |
| Net profit | -1.274 | 712 | 13.931 | 19.779 | 8.339 | 15.311 | 22.399 | 4.616 | 10.213 | 22.568 | 16.391 | 11.657 | 447 | -4.577 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.255 | 7.806 | 24.285 | 46.278 | 52.445 | 71.801 | 93.799 | 101.038 | 159.095 | 177.312 | 185.177 | 168.298 | 165.738 | 162.204 |
| Equity | 3.097 | 3.720 | 18.348 | 40.987 | 47.016 | 65.157 | 87.452 | 94.204 | 105.879 | 127.651 | 141.041 | 149.699 | 147.146 | 139.569 |
| Long-term debt | 304 | 99 | 0 | 0 | 79 | 1.064 | 391 | 103 | 1.936 | 2.167 | 0 | 549 | 0 | 0 |
| Short-term debt | 5.854 | 3.987 | 5.936 | 5.290 | 5.351 | 5.581 | 5.956 | 6.731 | 51.281 | 47.494 | 44.135 | 18.051 | 18.592 | 22.635 |
| Total debt | 6.158 | 4.087 | 5.936 | 5.290 | 5.429 | 6.645 | 6.347 | 6.834 | 53.217 | 49.662 | 44.135 | 18.599 | 18.592 | 22.635 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Management | Management | 1996 | — | — |
UJ Management | Management | 1980 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Pfeiffer | Management | 0 companies |
| Uwe Johannes Pfeiffer | Management | 0 companies |
| Claus Ørtoft Rasmussen | Board of Directors | 0 companies |
| Ejnar Larsen | Board of Directors | 0 companies |
| Michael Winther Buhl | Board of Directors | 0 companies |
| Henning Jul Madsen | Board of Directors | 0 companies |