| Revenue | DKK 34K | -2% |
| EBITDA | DKK 34K | -2% |
| Net profit | DKK 75K | +1071% |
| Total assets | DKK 1,2M | -14% |
| Equity | DKK 940K | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | -33 | -0 | -18 | 7 | 4 | -13 | -10 | 20 | 31 | 36 | 35 | 34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 53 | -33 | -0 | -18 | 7 | 4 | -13 | -10 | 20 | 31 | 36 | 35 | 34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -22 | -22 | -0 |
| EBIT | 53 | -33 | -0 | -18 | 7 | 4 | -13 | -10 | 20 | 9 | 14 | 13 | 34 |
| Net financials | -5 | -6 | -2 | -2 | -2 | -1 | -23 | 25 | -6 | -30 | -94 | -16 | 48 |
| Profit before tax | 49 | -39 | -3 | -20 | 6 | 2 | -36 | 15 | 14 | -21 | -81 | -4 | 82 |
| Tax | 12 | -9 | -1 | -3 | 1 | -0 | -7 | 3 | -2 | 0 | -13 | 4 | 7 |
| Net profit | 37 | -29 | -2 | -17 | 4 | 2 | -29 | 12 | 17 | -21 | -68 | -8 | 75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.428 | 1.399 | 1.399 | 1.340 | 1.345 | 1.319 | 1.276 | 1.274 | 1.301 | 2.059 | 1.921 | 1.351 | 1.158 |
| Equity | 1.303 | 1.274 | 1.272 | 1.255 | 1.259 | 1.261 | 1.233 | 1.244 | 1.261 | 1.240 | 1.113 | 987 | 940 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 745 | 750 | 237 | 0 |
| Short-term debt | 125 | 125 | 128 | 86 | 86 | 57 | 43 | 30 | 40 | 74 | 59 | 128 | 218 |
| Total debt | 125 | 125 | 128 | 86 | 86 | 57 | 43 | 30 | 40 | 819 | 809 | 364 | 218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO | Audit | 1980 | — | — |
LS Management | Management | 1980 | — | — |
| Audit | 1980 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Overgaard Schmidt | Audit | 0 companies |
| Lisbeth Stubben Jørgensen | Management | 0 companies |
| Regnskabskonsulent Kristen Pedersen Vest | Audit | 0 companies |