| Revenue | DKK 3,6M | -2058% |
| EBITDA | DKK 3,1M | +524% |
| Net profit | DKK 3,1M | +328% |
| Total assets | DKK 11M | +36% |
| Equity | DKK 10,7M | +39% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 99 | 165 | -107 | -185 | 3.615 |
| Staff expenses | -536 | -511 | -465 | -536 | -560 |
| EBITDA | -436 | -347 | -572 | -721 | 3.055 |
| Depreciation & amort. | -21 | -32 | -35 | -74 | -125 |
| EBIT | -457 | -379 | -606 | -795 | 2.930 |
| Net financials | 1.722 | 357 | 1.333 | 38 | 56 |
| Profit before tax | 1.265 | -21 | 726 | -757 | 2.986 |
| Tax | -0 | -0 | -294 | 580 | -66 |
| Net profit | 1.265 | -21 | 1.020 | -1.336 | 3.052 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.345 | 8.237 | 9.158 | 8.139 | 11.043 |
| Equity | 8.224 | 8.146 | 9.109 | 7.713 | 10.704 |
| Long-term debt | 0 | 0 | 0 | 0 | 209 |
| Short-term debt | 121 | 90 | 49 | 140 | 119 |
| Total debt | 121 | 90 | 49 | 140 | 328 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
NL | Audit | 1994 – 2006 |
HC Audit | Audit | 1980 – 1991 |
| Audit | 1980 – 1988 | |
LG Audit | Audit | 1980 – 1991 |
P | Audit | 1994 – 1994 |
PS Management | Management | 1980 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1980 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nordsjællands Landboforening | Audit | 0 companies |
| Hans Christian Bayer | Audit | 0 companies |
| Revisionsfirmaet Borman & Bjørn | Audit | 0 companies |
| Leo Gutkin | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Per Steen Borgsten | Management | 0 companies |
| Birgitte Rask Borgsten | Board of Directors | 0 companies |