| Revenue | DKK -24K | -22% |
| EBITDA | DKK -24K | +22% |
| Net profit | DKK -328K | -195% |
| Total assets | DKK 2,8M | -10% |
| Equity | DKK 1,2M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 42 | 27 | 22 | 4 | -9 | -33 | 15 | -26 | -27 | -23 | -33 | -30 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | 42 | 27 | 22 | 4 | -9 | -33 | -7 | -26 | -27 | -23 | -33 | -30 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | 42 | 27 | 22 | 4 | -9 | -33 | -7 | -26 | -27 | -23 | -33 | -30 | -24 |
| Net financials | -317 | 145 | 597 | 29 | -115 | 285 | 170 | -39 | -33 | 952 | -377 | 131 | 470 | -397 |
| Profit before tax | -303 | 186 | 624 | 51 | -111 | 275 | 137 | -46 | -59 | 924 | -400 | 98 | 440 | -421 |
| Tax | -0 | -0 | 35 | 21 | 2 | 37 | 31 | 0 | 1 | 187 | -90 | 22 | 97 | -93 |
| Net profit | -303 | 186 | 589 | 30 | -113 | 238 | 106 | -46 | -59 | 737 | -311 | 76 | 343 | -328 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 924 | 1.033 | 1.365 | 1.242 | 1.416 | 1.834 | 2.120 | 1.980 | 1.962 | 2.926 | 2.595 | 2.637 | 3.094 | 2.798 |
| Equity | -256 | -70 | 518 | 549 | 436 | 674 | 780 | 734 | 674 | 1.412 | 1.101 | 1.177 | 1.521 | 1.193 |
| Long-term debt | 275 | 177 | 0 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 905 | 926 | 847 | 694 | 980 | 1.160 | 1.316 | 1.246 | 1.288 | 1.515 | 1.494 | 1.459 | 1.574 | 1.605 |
| Total debt | 1.180 | 1.103 | 847 | 694 | 980 | 1.160 | 1.340 | 1.246 | 1.288 | 1.515 | 1.494 | 1.459 | 1.574 | 1.605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1980 | — | — | |
GL Audit | Audit | 2004 | — | — |
FM Management | Management | 1980 | — | — |
NB Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bülow-Olsen Revisionskontor, registrerede revisorer I/S | Audit | 0 companies |
| G L B A/S | Audit | 0 companies |
| Frank Martens | Management | 0 companies |
| Nils Byskov-Ottosen | Management | 0 companies |