| Revenue | DKK 5,6M | +42% |
| EBITDA | DKK 2,4M | +380% |
| Net profit | DKK 1,6M | +2158% |
| Total assets | DKK 12,5M | +24% |
| Equity | DKK 5,1M | +42% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.841 | 3.908 | 4.275 | 5.104 | 4.869 | 4.811 | 4.551 | 5.273 | 5.206 | 6.590 | 6.117 | 4.712 | 3.952 | 5.611 |
| Staff expenses | -2.483 | -2.504 | -2.402 | -2.955 | -2.824 | -2.958 | -2.970 | -3.160 | -3.166 | -3.071 | -3.759 | -3.500 | -3.462 | -3.257 |
| EBITDA | 1.046 | 1.404 | 1.873 | 2.150 | 2.045 | 1.798 | 1.581 | 2.113 | 2.040 | 3.519 | 2.358 | 1.212 | 490 | 2.353 |
| Depreciation & amort. | -353 | -351 | -351 | -421 | -435 | -368 | -319 | -312 | -245 | -268 | -286 | -336 | -331 | -331 |
| EBIT | 693 | 1.053 | 1.522 | 1.729 | 1.610 | 1.430 | 1.262 | 1.801 | 1.795 | 3.252 | 2.072 | 876 | 159 | 2.022 |
| Net financials | -14 | -11 | -4 | -12 | -24 | 16 | -9 | -17 | 25 | -10 | -91 | -101 | -69 | -53 |
| Profit before tax | 679 | 1.042 | 1.518 | 1.717 | 1.587 | 1.446 | 1.253 | 1.784 | 1.820 | 3.242 | 1.981 | 775 | 89 | 1.969 |
| Tax | 170 | 274 | 353 | 405 | 349 | 319 | 276 | 393 | 401 | 707 | 357 | 171 | 20 | 411 |
| Net profit | 509 | 768 | 1.164 | 1.312 | 1.237 | 1.128 | 977 | 1.391 | 1.419 | 2.534 | 1.624 | 604 | 69 | 1.558 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.671 | 4.970 | 6.077 | 6.417 | 7.247 | 7.472 | 8.072 | 8.083 | 8.234 | 10.765 | 11.582 | 11.088 | 10.082 | 12.461 |
| Equity | 2.342 | 3.109 | 3.524 | 3.812 | 3.737 | 3.628 | 3.477 | 3.891 | 3.919 | 5.034 | 4.124 | 3.604 | 3.569 | 5.058 |
| Long-term debt | 66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.936 | 1.565 | 2.329 | 2.399 | 3.320 | 3.674 | 4.439 | 4.057 | 4.198 | 5.560 | 7.255 | 7.230 | 6.238 | 7.045 |
| Total debt | 2.003 | 1.565 | 2.329 | 2.399 | 3.320 | 3.674 | 4.439 | 4.057 | 4.198 | 5.560 | 7.255 | 7.230 | 6.238 | 7.045 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 1975 | — | — |
FS Management | Management | 2005 | — | — |
KH Management | Management | 1975 | — | — |
OT Audit | Audit | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARMI HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Høgsted | Management | 0 companies |
| Fahri Savran | Management | 0 companies |
| Kurt Høgsted | Management | 0 companies |
| Ole Tøger Jensen | Audit | 0 companies |
| Thomas Vincent Bonnor | Board of Directors | 0 companies |
| Anja Høgsted | Board of Directors | 0 companies |
| Suat Savran | Board of Directors | 0 companies |
| Martin Høgsted | Board of Directors | 0 companies |