| Revenue | DKK -81K | +1494% |
| EBITDA | DKK -81K | -1494% |
| Net profit | DKK -86K | -667% |
| Total assets | DKK 1,2M | -6% |
| Equity | DKK 965K | -8% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.701 | 2.898 | 1.710 | 1.795 | 1.652 | 1.985 | 492 | -55 | 38 | -5 | -81 |
| Staff expenses | -2.988 | -3.773 | -1.636 | -1.698 | -1.585 | -1.885 | -525 | -15 | -0 | -0 | -0 |
| EBITDA | 598 | -876 | 74 | 97 | 68 | 100 | -33 | -40 | 38 | -5 | -81 |
| Depreciation & amort. | -31 | -9 | -7 | -9 | -9 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 567 | -885 | 67 | 88 | 58 | 94 | -33 | -40 | 38 | -5 | -81 |
| Net financials | 748 | 363 | 236 | 42 | 51 | 4 | 39 | 47 | -13 | -6 | -5 |
| Profit before tax | 1.025 | -758 | 303 | 130 | 109 | 98 | 6 | 7 | 25 | -11 | -86 |
| Tax | 256 | -125 | 411 | 36 | 20 | 21 | 233 | -0 | -0 | -0 | -0 |
| Net profit | 768 | -633 | -109 | 93 | 89 | 77 | -227 | 7 | 25 | -11 | -86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.919 | 15.197 | 13.686 | 6.013 | 3.650 | 2.458 | 1.553 | 1.332 | 1.304 | 1.288 | 1.205 |
| Equity | 10.289 | 9.656 | 9.547 | 2.990 | 1.179 | 1.257 | 1.030 | 1.037 | 1.062 | 1.051 | 965 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.630 | 5.541 | 4.139 | 3.023 | 2.471 | 1.201 | 524 | 295 | 242 | 237 | 240 |
| Total debt | 6.630 | 5.541 | 4.139 | 3.023 | 2.471 | 1.201 | 524 | 295 | 242 | 237 | 240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
MV Unofficial title | Unofficial title | 2023 | — | — |
JA Management | Management | 2005 | — | — |
KF Management | Management | 2009 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
HB Unofficial title | Unofficial title | 2022 | — | — |
TL Management | Management | 2009 | — | — |
JK Management | Management | 1980 | — | — |
CW Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1980 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 1980 | — | — | |
| Chairman | 1980 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1980 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Richard John Clark | Chief Executive Officer | 0 companies |
| Sven Stefan Westelius | Chief Executive Officer | 0 companies |
| Morten Vibe | Unofficial title | 0 companies |
| Jan Anders Palmkvist | Management | 0 companies |
| Kurt Flyvholm | Management | 0 companies |
| Charlotte Solveig Johanna Welin | Chief Executive Officer | 0 companies |
| Henrik Bernt Sanders | Unofficial title | 0 companies |
| Therese Löfgren | Management | 0 companies |
| Jan Kølbæk | Management | 0 companies |
| Carsten Wiborg Petersen | Chief Executive Officer | 0 companies |
| Marián Janci | Chairman | 0 companies |
| Richard John Clark | Board of Directors | 0 companies |
| Christian Eckardt Aagaard | Board of Directors | 0 companies |
| Michael Anthony Piraino | Chairman | 0 companies |
| Glenn Stephen Lambert | Board of Directors | 0 companies |
| Erik Ove Nielsen | Chairman | 0 companies |
| Poul Ladefoged | Chairman | 0 companies |
| Marilee Annelle Owens-Richards | Board of Directors | 0 companies |
| John David Ireland | Chairman | 0 companies |
| John Charles Roy Brims | Chairman | 0 companies |
| Henning Orla Jensen | Chairman | 0 companies |
| Jens Frølund | Chairman | 0 companies |
| Axel Kierkegaard | Chairman | 0 companies |
| Ejvind Richardt Kølbæk | Board of Directors | 0 companies |
| Dawn Anne Murray | Board of Directors | 0 companies |
| Marie-Anne Kølbæk | Board of Directors | 0 companies |
| Timothy Bernard Harrington | Chairman | 0 companies |
| Yu-Ho Cheung | Board of Directors | 0 companies |