| Revenue | DKK 10,2M | +9% |
| EBITDA | DKK -569K | -254% |
| Net profit | DKK -757K | -1758% |
| Total assets | DKK 6,6M | +5% |
| Equity | DKK 1,4M | -35% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.388 | 3.993 | 3.656 | 2.845 | 3.365 | 3.412 | 4.729 | 3.613 | 5.247 | 6.006 | 9.596 | 10.460 | 9.319 | 10.199 |
| Staff expenses | -3.821 | -3.800 | -3.386 | -2.986 | -2.573 | -2.886 | -3.685 | -4.313 | -5.154 | -5.918 | -7.107 | -8.822 | -8.950 | -10.767 |
| EBITDA | -433 | 193 | 270 | -141 | 793 | 503 | 1.044 | -745 | 93 | 87 | 2.490 | 1.638 | 369 | -569 |
| Depreciation & amort. | 166 | -153 | -149 | -149 | -50 | -20 | -69 | -118 | -46 | -58 | -112 | -187 | -224 | -223 |
| EBIT | -599 | 40 | 121 | -290 | 742 | 483 | 975 | -863 | 47 | 30 | 2.378 | 1.452 | 144 | -791 |
| Net financials | -110 | -121 | -129 | -127 | -100 | -54 | -39 | -21 | -22 | -19 | -15 | -20 | -63 | -167 |
| Profit before tax | -709 | -80 | -8 | -417 | 643 | 428 | 935 | -884 | 24 | 10 | 2.363 | 1.432 | 82 | -946 |
| Tax | -83 | -103 | 12 | -88 | 148 | 92 | 207 | -187 | 6 | 9 | 508 | 322 | 36 | -189 |
| Net profit | -626 | 23 | -21 | -329 | 495 | 336 | 729 | -698 | 18 | 1 | 1.855 | 1.110 | 46 | -757 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.276 | 3.409 | 2.971 | 2.655 | 2.438 | 2.475 | 3.734 | 2.325 | 2.789 | 3.590 | 4.638 | 5.604 | 6.221 | 6.563 |
| Equity | 628 | 667 | 646 | 317 | 813 | 1.149 | 1.877 | 1.449 | 1.092 | 843 | 2.523 | 2.883 | 2.179 | 1.422 |
| Long-term debt | 141 | 1.058 | 908 | 715 | 422 | 105 | 232 | 0 | 0 | 0 | 154 | 159 | 206 | 170 |
| Short-term debt | 2.507 | 1.685 | 1.417 | 1.623 | 1.204 | 1.178 | 1.438 | 876 | 1.691 | 2.732 | 1.607 | 2.134 | 3.415 | 4.739 |
| Total debt | 2.648 | 2.742 | 2.325 | 2.337 | 1.625 | 1.283 | 1.670 | 876 | 1.691 | 2.732 | 1.760 | 2.293 | 3.621 | 4.909 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Management | Management | 2019 | — | — |
rr | Audit | 1980 | — | — |
OB Audit | Audit | 1980 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1980 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKARK Holding ApS | Company | 100.0% | 100.0% | 2019 |
SKARK A/S | Company | 25.0% | 25.0% | 2011 |
| Individual | 66.7% | 66.7% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Aakjær Gudkov | Management | 0 companies |
| reg. revisor Jan Vejlgaard | Audit | 0 companies |
| Ole Buch Hansen | Audit | 0 companies |
| Charlotte Kirstine Dalby Jørgensen | Board of Directors | 0 companies |
| Signe Lærke Dalskov Veje | Board of Directors | 0 companies |
| Stig Nielsen | Board of Directors | 0 companies |
| Martin Freeman | Board of Directors | 0 companies |
| Kamilla Aakjær Gudkov | Board of Directors | 0 companies |
| Lars Huusmann Grønkjær | Board of Directors | 0 companies |
| Hanne Marie Dalskov Veje | Chairman | 0 companies |
| Michael Thimgaard | Board of Directors | 0 companies |
| Michael Richter Dalby Jørgensen | Chairman | 0 companies |
| Karsten Skjoldager | Board of Directors | 0 companies |