| Revenue | DKK 7,4M | -14% |
| EBITDA | DKK 1,5M | -45% |
| Net profit | DKK 379K | -72% |
| Total assets | DKK 19,8M | -2% |
| Equity | DKK 16,2M | +2% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.654 | 4.801 | 4.957 | 5.219 | 10.758 | 5.676 | 6.498 | 6.751 | 7.977 | 9.741 | 8.550 | 8.573 | 7.376 |
| Staff expenses | -3.532 | -3.578 | -3.727 | -3.661 | -4.038 | -4.396 | -4.359 | -4.457 | -5.165 | -5.975 | -5.900 | -5.886 | -5.885 |
| EBITDA | 1.122 | 1.223 | 1.230 | 1.558 | 1.774 | 1.280 | 2.139 | 2.294 | 2.812 | 3.766 | -2.350 | 2.687 | 1.491 |
| Depreciation & amort. | -95 | -162 | -191 | -190 | -239 | -295 | -617 | -634 | -1.022 | -1.006 | -1.005 | -954 | -923 |
| EBIT | 1.027 | 1.061 | 1.039 | 1.369 | 1.535 | 985 | 1.522 | 1.660 | 1.790 | 2.760 | -3.354 | 1.733 | 568 |
| Net financials | -108 | 2.742 | -390 | 106 | 135 | 45 | 206 | 283 | 505 | 219 | 4 | 9 | -80 |
| Profit before tax | 919 | 3.804 | 803 | 1.475 | 1.670 | 1.030 | 1.728 | 1.943 | 2.295 | 2.980 | -3.350 | 1.742 | 488 |
| Tax | 225 | 862 | 198 | 341 | 366 | 227 | 385 | 427 | 505 | 656 | 365 | 388 | 109 |
| Net profit | 694 | 2.942 | 604 | 1.134 | 1.304 | 803 | 1.343 | 1.516 | 1.790 | 2.324 | -3.715 | 1.353 | 379 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.491 | 12.492 | 12.431 | 12.118 | 13.353 | 17.350 | 19.442 | 24.196 | 25.172 | 23.529 | 18.554 | 20.241 | 19.789 |
| Equity | 4.934 | 7.876 | 8.480 | 9.614 | 10.918 | 15.221 | 16.563 | 18.080 | 19.869 | 18.193 | 14.478 | 15.831 | 16.210 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.552 | 3.984 | 3.351 | 1.863 | 1.759 | 1.259 | 1.782 | 4.787 | 3.706 | 3.539 | 2.317 | 2.699 | 2.046 |
| Total debt | 4.552 | 3.984 | 3.351 | 1.863 | 1.759 | 1.259 | 1.782 | 4.787 | 3.706 | 3.539 | 2.317 | 2.699 | 2.046 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1980 | — | — | |
RL Management | Management | 2025 | — | — |
P | Audit | 1993 | — | — |
PL Management | Management | 1980 | — | — |
PL Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1980 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RLB Holding ApS | Company | 66.7% | 66.7% | 2024 |
PHIRIK ApS | Company | 25.0% | 25.0% | 2024 |
PAM HOLDING A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Langkilde Larsen, Århus | Audit | 0 companies |
| Rikke Lindberg Bertelsen | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Poul-Jørn Lindberg | Management | 0 companies |
| Pernille Lindberg | Management | 0 companies |
| Claus Bertelsen | Board of Directors | 0 companies |
| Philip Lindberg Bertelsen | Board of Directors | 0 companies |
| Carsten Kultoft Lorentsen | Chairman | 0 companies |
| Hanne Lindberg | Board of Directors | 0 companies |
| Henrik Esmann Lindberg | Board of Directors | 0 companies |
| Peer Kradrup | Board of Directors | 0 companies |
| Karsten Bundgaard Thomsen | Board of Directors | 0 companies |