| Revenue | DKK -66K | +6% |
| EBITDA | DKK -1M | -87% |
| Net profit | DKK 412K | -87% |
| Total assets | DKK 43,5M | +0% |
| Equity | DKK 43,5M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -80 | -64 | -81 | -127 | -80 | -83 | -74 | -84 | -83 | -94 | -124 | -122 | -62 | -66 |
| Staff expenses | -358 | -526 | -677 | -646 | -640 | -643 | -492 | -452 | -458 | -483 | -474 | -458 | -491 | -939 |
| EBITDA | -438 | -591 | -758 | -773 | -719 | -726 | -566 | -536 | -540 | -162 | -598 | -223 | -554 | -1.034 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -10 | -10 | -10 | -10 | -8 | 208 | -0 | 178 | -0 | -0 |
| EBIT | -438 | -591 | -758 | -774 | -729 | -735 | -576 | -546 | -548 | -369 | -598 | -401 | -554 | -1.034 |
| Net financials | 3.599 | 2.546 | 4.573 | 3.364 | 1.104 | 4.907 | 431 | -17 | 4.251 | 10.677 | -41 | 9.106 | 4.526 | 1.554 |
| Profit before tax | 3.161 | 1.956 | 3.815 | 2.590 | 375 | 4.171 | -145 | -563 | 3.703 | 10.308 | -639 | 8.705 | 3.972 | 549 |
| Tax | 501 | 489 | 929 | 606 | 95 | 923 | -32 | -116 | 820 | 2.246 | -4 | 1.792 | 877 | 107 |
| Net profit | 2.660 | 1.467 | 2.886 | 1.984 | 280 | 3.248 | -113 | -446 | 2.883 | 8.061 | -635 | 6.912 | 3.096 | 412 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.562 | 17.028 | 19.690 | 21.839 | 21.167 | 24.760 | 23.879 | 23.428 | 26.848 | 36.308 | 33.089 | 40.663 | 43.670 | 43.542 |
| Equity | 15.080 | 16.047 | 18.683 | 20.568 | 20.749 | 23.893 | 23.780 | 23.334 | 26.172 | 34.177 | 33.042 | 39.954 | 43.050 | 43.462 |
| Long-term debt | 0 | 435 | 875 | 316 | 0 | 745 | 0 | 0 | 0 | 0 | 0 | 0 | 554 | 0 |
| Short-term debt | 482 | 547 | 133 | 955 | 416 | 120 | 99 | 94 | 676 | 2.114 | 47 | 709 | 66 | 80 |
| Total debt | 482 | 981 | 1.008 | 1.271 | 416 | 865 | 99 | 94 | 676 | 2.114 | 47 | 709 | 620 | 80 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 1997 | |
| Individual | 25.0% | 25.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Jørgensen | Board of Directors | 0 companies |
| Michael Mathiasen | Board of Directors | 0 companies |
| Søren Pedersen | Board of Directors | 0 companies |
| Peter John Artsøe | Board of Directors | 0 companies |
| Niels Wendelboe-Nielsen | Board of Directors | 0 companies |
| Karina Nicolaisen | Board of Directors | 0 companies |