| Revenue | DKK 1,2M | -41% |
| EBITDA | DKK -788K | -4706% |
| Net profit | DKK -858K | -878% |
| Total assets | DKK 1,1M | -40% |
| Equity | DKK 364K | -70% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.242 | 1.606 | 1.878 | 2.138 | 1.870 | 2.559 | 1.988 | 2.462 | 2.162 | 2.585 | 1.785 | 2.068 | 1.221 |
| Staff expenses | -2.162 | -1.873 | -1.921 | -1.995 | -2.020 | -1.963 | -1.990 | -2.012 | -2.065 | -2.202 | -2.157 | -2.084 | -2.010 |
| EBITDA | 80 | -267 | -43 | 143 | -150 | 595 | -2 | 450 | 97 | 382 | -372 | -16 | -788 |
| Depreciation & amort. | -59 | -77 | -109 | -19 | -61 | -93 | -66 | -96 | -71 | -54 | -64 | -55 | -37 |
| EBIT | 21 | -344 | -152 | 124 | -211 | 502 | -68 | 354 | 26 | 329 | -436 | -72 | -825 |
| Net financials | -21 | -41 | -50 | -27 | -16 | -22 | 32 | -27 | -22 | -12 | -21 | -16 | -33 |
| Profit before tax | -1 | -385 | -202 | 96 | -227 | 480 | -36 | 327 | 5 | 317 | -457 | -88 | -858 |
| Tax | -3 | 246 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2 | -631 | -202 | 96 | -227 | 480 | -36 | 327 | 5 | 317 | -457 | -88 | -858 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.033 | 2.612 | 2.777 | 2.447 | 2.430 | 3.292 | 2.753 | 3.326 | 3.113 | 2.943 | 2.155 | 1.879 | 1.129 |
| Equity | 1.638 | 1.007 | 805 | 901 | 674 | 1.154 | 1.118 | 1.445 | 1.450 | 1.766 | 1.309 | 1.221 | 364 |
| Long-term debt | 0 | 0 | 0 | 0 | 220 | 185 | 300 | 269 | 208 | 37 | 0 | 0 | 0 |
| Short-term debt | 1.395 | 1.605 | 1.972 | 1.546 | 1.537 | 1.953 | 1.335 | 1.612 | 1.456 | 1.140 | 847 | 658 | 765 |
| Total debt | 1.395 | 1.605 | 1.972 | 1.546 | 1.756 | 2.138 | 1.635 | 1.881 | 1.664 | 1.177 | 847 | 658 | 765 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 1980 | — | — |
BH Audit | Audit | 1980 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS MICHELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Michelsen | Management | 0 companies |
| Bent Heinrich Ejsted | Audit | 0 companies |