| Revenue | DKK 8,8M | -3% |
| EBITDA | DKK 85K | -96% |
| Net profit | DKK -573K | -113% |
| Total assets | DKK 17,7M | -12% |
| Equity | DKK 16,5M | -3% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.345 | 4.220 | 5.912 | — | 7.664 | 6.822 | 6.819 | 7.423 | 3.301 | 3.880 | 8.704 | 9.089 | 8.824 |
| Staff expenses | -4.050 | -4.171 | -4.450 | -0 | -5.117 | -4.852 | -4.976 | -6.403 | -5.159 | -4.253 | -5.491 | -7.066 | -8.594 |
| EBITDA | -202 | 49 | 1.462 | 0 | 2.548 | 1.970 | 1.843 | 1.021 | -1.859 | -373 | 3.213 | 2.023 | 85 |
| Depreciation & amort. | -47 | -68 | -71 | -0 | -78 | -66 | -147 | -141 | -145 | -192 | -59 | -150 | -30 |
| EBIT | -248 | -19 | 1.391 | 0 | 2.470 | 1.904 | 1.696 | 880 | -2.004 | -566 | 3.154 | 1.874 | 55 |
| Net financials | -296 | 888 | 85 | 0 | -583 | 1.213 | -723 | 1.263 | 894 | 4.074 | 936 | 4.040 | -773 |
| Profit before tax | -420 | 869 | 1.476 | 0 | 1.887 | 3.117 | 973 | 2.143 | -1.110 | 3.508 | 4.090 | 5.913 | -718 |
| Tax | -57 | 237 | 365 | -0 | 419 | 671 | 205 | 471 | -239 | 767 | 860 | 1.337 | -145 |
| Net profit | -363 | 632 | 1.111 | 0 | 1.468 | 2.445 | 768 | 1.672 | -871 | 2.741 | 3.230 | 4.576 | -573 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.541 | 7.047 | 7.970 | 0 | 7.976 | 10.031 | 9.272 | 10.621 | 10.403 | 14.794 | 16.572 | 20.260 | 17.735 |
| Equity | 5.641 | 6.173 | 6.784 | 0 | 7.017 | 8.462 | 8.230 | 9.402 | 8.531 | 11.272 | 13.502 | 17.078 | 16.505 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -899 | 873 | 1.186 | 0 | 959 | 1.568 | 1.022 | 1.181 | 1.872 | 3.483 | 3.019 | 3.141 | 1.230 |
| Total debt | -899 | 873 | 1.186 | 0 | 959 | 1.568 | 1.022 | 1.181 | 1.872 | 3.483 | 3.019 | 3.141 | 1.230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YJ Management | Management | 2018 | — | — |
HY Management | Management | 1980 | — | — |
SC | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUBK nr. 75 Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 100.0% | 100.0% | 1995 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Yan Jiang | Management | 0 companies |
| Hsiu-Ju Yang | Management | 0 companies |
| Sannah Catherina Horn Krause | Audit | 0 companies |