| Revenue | DKK -174K | -304% |
| EBITDA | DKK -681K | -87% |
| Net profit | DKK -591K | -59% |
| Total assets | DKK 2,5M | +33% |
| Equity | DKK 118K | +185% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -65 | 218 | -208 | 86 | -174 |
| Staff expenses | -206 | -444 | -501 | -451 | -507 |
| EBITDA | -271 | -226 | -709 | -365 | -681 |
| Depreciation & amort. | -65 | -65 | -65 | -65 | -65 |
| EBIT | -336 | -291 | -774 | -430 | -746 |
| Net financials | 47 | 14 | -5 | -38 | -9 |
| Profit before tax | -289 | -277 | -779 | -468 | -755 |
| Tax | -60 | -47 | -172 | -97 | -164 |
| Net profit | -229 | -230 | -607 | -372 | -591 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.814 | 2.796 | 2.301 | 1.887 | 2.509 |
| Equity | 319 | 89 | 232 | -140 | 118 |
| Long-term debt | 1.100 | 1.100 | 1.100 | 1.100 | 1.100 |
| Short-term debt | 1.378 | 1.587 | 954 | 917 | 1.285 |
| Total debt | 2.478 | 2.687 | 2.054 | 2.017 | 2.385 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NK Management | Management | 1980 |
| Former (2) | ||
Rr | Audit | 1980 – 1991 |
HP Audit | Audit | 1980 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 1996 | |
| Former (3) | ||
| Board of Directors | 1980 – 1996 | |
| Board of Directors | 1980 – 2014 | |
| Board of Directors | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Bjørn Jørgensen | Audit | 0 companies |
| Niels Kristian Mortensen | Management | 0 companies |
| Hans Peder Vestereng | Audit | 0 companies |
| Elsebeth Ina Mortensen | Board of Directors | 0 companies |
| Henrik Mørch Mortensen | Board of Directors | 0 companies |
| Peter Mortensen | Board of Directors | 0 companies |
| Leif Lorentsen | Board of Directors | 0 companies |
| Finn Randrup Diemer | Board of Directors | 0 companies |