| Revenue | DKK 1,1M | +27% |
| EBITDA | DKK 1,1M | +27% |
| Net profit | DKK 866K | +25% |
| Total assets | DKK 1,6M | +23% |
| Equity | DKK 1,2M | +16% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 997 | 936 | 955 | 861 | 1.090 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 774 | 906 | 955 | 861 | 1.090 |
| Depreciation & amort. | -99 | -61 | -35 | -20 | -0 |
| EBIT | 675 | 845 | 920 | 841 | 1.090 |
| Net financials | -8 | -11 | 14 | 45 | 23 |
| Profit before tax | 891 | 834 | 934 | 887 | 1.114 |
| Tax | 196 | 185 | 207 | 195 | 248 |
| Net profit | 694 | 649 | 727 | 691 | 866 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.729 | 1.290 | 1.315 | 1.306 | 1.608 |
| Equity | 964 | 963 | 1.041 | 1.007 | 1.173 |
| Long-term debt | 181 | 32 | 147 | 154 | 84 |
| Short-term debt | 583 | 295 | 123 | 127 | 219 |
| Total debt | 765 | 327 | 270 | 281 | 303 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Management | Management | 2000 |
| Former (5) | ||
JH Management | Management | 2000 – 2001 |
FW Audit | Audit | 1980 – 1989 |
PH Management | Management | 1980 – 2000 |
RA Audit | Audit | 1980 – 1991 |
| Audit | 1980 – 2001 | |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 2000 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Haugen | Management | 0 companies |
| Finn Weck Warhuus | Audit | 0 companies |
| Poul Henning Højgaard Jensen | Management | 0 companies |
| REVISORGRUPPEN A/S | Audit | 0 companies |
| Lars Blak Sørensen | Management | 0 companies |
| Registreret revisor Bjarne Leth | Audit | 0 companies |
| Egil Wilhelms | Board of Directors | 0 companies |
| Curt-Erik Ahtola | Board of Directors | 0 companies |
| Anders Burén | Board of Directors | 0 companies |