| Revenue | DKK 864K | +2052% |
| EBITDA | DKK 864K | +2052% |
| Net profit | DKK 764K | +3805% |
| Total assets | DKK 3M | -10% |
| Equity | DKK 2,8M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | 325 | 11 | 167 | 584 | 38 | 147 | 146 | -111 | 151 | 50 | 60 | 40 | 864 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 150 | 325 | 11 | 167 | 584 | 38 | 147 | 146 | -111 | -403 | 68 | 60 | 40 | 864 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -14 | -14 | -11 | -10 | -10 | -8 | -8 | -8 | -6 |
| EBIT | 150 | 325 | 11 | 167 | 584 | 24 | 133 | 135 | -121 | -413 | 59 | 51 | 32 | 858 |
| Net financials | -142 | -90 | 18 | -36 | -78 | -55 | -44 | -35 | -25 | -48 | -56 | -46 | -7 | 16 |
| Profit before tax | 8 | 234 | 29 | 131 | 506 | -31 | 89 | 101 | -146 | -460 | 3 | 5 | 25 | 874 |
| Tax | 2 | 59 | 7 | 31 | 37 | -7 | 26 | 16 | -32 | 28 | 2 | -2 | 6 | 110 |
| Net profit | 6 | 176 | 22 | 100 | 469 | -24 | 63 | 85 | -114 | -488 | 1 | 7 | 20 | 764 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.153 | 11.882 | 10.974 | 6.778 | 8.287 | 8.270 | 8.108 | 7.562 | 6.199 | 4.168 | 3.874 | 3.759 | 3.334 | 3.017 |
| Equity | 4.864 | 5.040 | 5.062 | 5.162 | 5.631 | 5.507 | 5.466 | 5.251 | 4.836 | 2.883 | 2.771 | 2.663 | 2.283 | 2.797 |
| Long-term debt | 2.355 | 236 | 188 | 124 | 1.092 | 1.063 | 1.056 | 1.019 | 63 | 90 | 38 | 49 | 49 | 172 |
| Short-term debt | 7.934 | 6.606 | 5.725 | 1.492 | 1.564 | 1.700 | 1.586 | 1.292 | 1.299 | 1.194 | 1.066 | 1.047 | 1.002 | 48 |
| Total debt | 10.289 | 6.842 | 5.913 | 1.617 | 2.657 | 2.763 | 2.642 | 2.311 | 1.363 | 1.285 | 1.104 | 1.096 | 1.051 | 220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2024 | — | — |
OK Audit | Audit | 1980 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Hede Hansen | Management | 0 companies |
| Orla Korsholm | Audit | 0 companies |