| Revenue | DKK 9,9M | +13% |
| EBITDA | DKK 2M | +17% |
| Net profit | DKK 804K | +29% |
| Total assets | DKK 10,6M | +17% |
| Equity | DKK 3,1M | +35% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.660 | -5.938 | — | — | 8.708 | 8.103 | 21.782 | 8.643 | 9.286 | 9.785 | 9.666 | 9.173 | 8.814 | 9.916 |
| Staff expenses | -5.086 | -4.849 | -0 | -0 | -4.873 | -5.411 | -6.137 | -6.083 | -5.940 | -6.306 | -6.684 | -6.631 | -7.096 | -7.910 |
| EBITDA | 877 | -1.034 | 0 | 0 | 3.835 | 2.692 | 15.644 | 2.553 | 3.345 | 3.479 | 2.982 | 2.542 | 1.717 | 2.005 |
| Depreciation & amort. | -268 | -27 | -0 | -0 | -206 | -656 | -724 | -750 | -773 | -754 | -718 | -723 | -714 | -747 |
| EBIT | 609 | -1.061 | 0 | 0 | 3.629 | 2.036 | 14.920 | 1.803 | 2.572 | 2.726 | 2.264 | 1.819 | 1.003 | 1.258 |
| Net financials | 367 | -298 | 0 | 0 | -25 | -135 | -19 | -103 | -169 | -98 | -106 | -117 | -200 | -213 |
| Profit before tax | 976 | -1.359 | 0 | 0 | 3.604 | 1.901 | 14.901 | 1.700 | 2.404 | 2.628 | 2.158 | 1.702 | 803 | 1.045 |
| Tax | 244 | -335 | -0 | -0 | 655 | 423 | -1.940 | 396 | 501 | 487 | 477 | 375 | 181 | 240 |
| Net profit | 732 | -1.024 | 0 | 0 | 2.949 | 1.478 | 16.841 | 1.304 | 1.902 | 2.140 | 1.680 | 1.327 | 621 | 804 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.764 | 7.052 | 0 | 0 | 13.017 | 14.557 | 20.855 | 14.415 | 11.722 | 9.712 | 9.243 | 9.481 | 9.018 | 10.588 |
| Equity | 1.862 | 2.886 | 0 | 0 | 3.518 | 2.096 | 17.438 | 1.805 | 3.707 | 2.648 | 3.328 | 3.655 | 2.276 | 3.080 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 917 | 745 | 1.052 | 747 | 613 |
| Short-term debt | 4.832 | -4.166 | 0 | 0 | 9.463 | 12.129 | 3.417 | 12.610 | 8.014 | 5.843 | 4.948 | 4.629 | 5.928 | 6.793 |
| Total debt | 4.832 | -4.166 | 0 | 0 | 9.463 | 12.129 | 3.417 | 12.610 | 8.014 | 6.760 | 5.694 | 5.681 | 6.675 | 7.406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
CG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
GH Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Multiflora Invest ApS | Company | 100.0% | 100.0% | 2020 |
Mølle 2020 Holding ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bjørn Danesø | Chief Executive Officer | 0 companies |
| Christian Guldager Almajid Eggert | Chief Executive Officer | 0 companies |
| Morten Thomas Andersen Kevings | Chief Executive Officer | 0 companies |
| Gert Hansen | Chief Executive Officer | 0 companies |
| Bent Viggo Stahl | Chairman | 0 companies |
| Peter Hupfeld | Chairman | 0 companies |
| Gustav Danneskiold Lassen | Board of Directors | 0 companies |
| Jens Erik Marcussen | Chairman | 0 companies |
| Thomas Benedictsen-Nislev | Board of Directors | 0 companies |
| Hans Natorp | Chairman | 0 companies |
| Diana Honoria Danesø | Board of Directors | 0 companies |
| Mads Peter Danesø | Board of Directors | 0 companies |