| Revenue | DKK -213K | -102% |
| EBITDA | DKK -373K | -121% |
| Net profit | DKK -400K | -132% |
| Total assets | DKK 4,1M | -47% |
| Equity | DKK 4,1M | -37% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 12.656 | 12.469 | 9.678 | -213 |
| Staff expenses | -10.947 | -10.991 | -7.916 | -161 |
| EBITDA | 1.709 | 1.478 | 1.762 | -373 |
| Depreciation & amort. | 436 | 515 | -0 | -0 |
| EBIT | 1.274 | 963 | 1.762 | -373 |
| Net financials | -205 | -22 | -9 | -27 |
| Profit before tax | 1.068 | 941 | 1.754 | -400 |
| Tax | 238 | 280 | 486 | -0 |
| Net profit | 831 | 661 | 1.267 | -400 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 11.949 | 14.980 | 7.777 | 4.118 |
| Equity | 6.536 | 6.226 | 6.493 | 4.093 |
| Long-term debt | 420 | 389 | 0 | 0 |
| Short-term debt | 4.718 | 8.103 | 1.284 | 25 |
| Total debt | 5.138 | 8.492 | 1.284 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Unofficial title | Unofficial title | 2016 | — | — |
| Audit | 1980 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Chairman | 1980 | — | — | |
| Chairman | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 1980 | |
| Individual | 15.0% | 15.0% | 1980 | |
| Individual | 50.0% | 50.0% | 1980 | |
| Individual | 15.0% | 15.0% | 1980 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Christian Fisker | Unofficial title | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Niels Eskildsen Møller | Chairman | 0 companies |
| Svend Erik Ludvigsen | Chairman | 0 companies |
| Jørgen Andersen | Chairman | 0 companies |
| Else Dorthe Nielsen | Board of Directors | 0 companies |
| Jørn Kolind Lassen | Board of Directors | 0 companies |