| Revenue | DKK -58K | +700% |
| EBITDA | DKK -58K | -700% |
| Net profit | DKK -163K | +77% |
| Total assets | DKK 258K | — |
| Equity | DKK 178K | +101% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -69 | -47 | -48 | -50 | -57 | 3 | -7 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -390 | -71 | -69 | -47 | -48 | -50 | -57 | 3 | -7 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -390 | -71 | -69 | -47 | -48 | -50 | -57 | 3 | -7 | -57 |
| Net financials | -628 | -275 | -429 | -360 | -472 | -632 | -608 | -674 | -699 | -105 |
| Profit before tax | 522 | -346 | -498 | -407 | -520 | -683 | -665 | -671 | -706 | -163 |
| Tax | 770 | -97 | -122 | -13 | -11 | -11 | -0 | -13 | -0 | -0 |
| Net profit | -248 | -249 | -376 | -394 | -509 | -672 | -665 | -658 | -706 | -163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.751 | 3.552 | 297 | 263 | 227 | 231 | 22 | 130 | 0 | 258 |
| Equity | -21.230 | -21.479 | -21.855 | -22.249 | -22.758 | -23.430 | -24.095 | -24.754 | -25.459 | 178 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27.881 | 24.931 | 22.052 | 22.412 | 22.885 | 23.516 | 23.973 | 24.783 | 25.459 | 80 |
| Total debt | 27.881 | 24.931 | 22.052 | 22.412 | 22.885 | 23.516 | 23.973 | 24.783 | 25.459 | 80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2002 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Audit | 1998 | — | — | |
OL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
BN Audit | Audit | 1985 | — | — |
HG Management | Management | 1998 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
GH Management | Management | 1985 | — | — |
FM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Bengtsson | Management | 0 companies |
| Peter Richard Ljungkvist | Chief Executive Officer | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Ole Lundgaard-Mortensen | Chief Executive Officer | 0 companies |
| Bent Nicolajsen | Audit | 0 companies |
| Henrik Gunnar Herman | Management | 0 companies |
| Michael Steen Petersen | Chief Executive Officer | 0 companies |
| Gunnar Herman | Management | 0 companies |
| Folke Magnus Halvor Back | Chief Executive Officer | 0 companies |
| Hans Henrik Høyby Hansen | Board of Directors | 0 companies |
| Erik Lindholst | Board of Directors | 0 companies |
| Jesper Holm Stripp | Board of Directors | 0 companies |
| Henrik Villy Leonhardt Schultz | Board of Directors | 0 companies |
| Sven Anders Kristensson | Chairman | 0 companies |
| Claus Jørgen Stephan Teller | Board of Directors | 0 companies |
| Peter Salomonsson | Chairman | 0 companies |
| Ulf Arne Grunander | Chairman | 0 companies |
| Mats Robert Ottosson | Chairman | 0 companies |
| Ulf Stefan Fristedt | Board of Directors | 0 companies |
| Peter Palmqvist | Chairman | 0 companies |
| Karin Söderlund | Chairman | 0 companies |
| Per-Olof Schrewelius | Board of Directors | 0 companies |
| Ole Toftegaard Madsen | Board of Directors | 0 companies |
| Anders Vigh | Board of Directors | 0 companies |
| Bengt Sjöholm | Chairman | 0 companies |
| Anders Lennart Eliasson | Board of Directors | 0 companies |
| Anette Lindqvist | Chairman | 0 companies |
| Hans Georg Gärtner | Board of Directors | 0 companies |
| Jan Christer Ström | Chairman | 0 companies |
| Avril Ann Forde | Chairman | 0 companies |
| Vibeke Lisbeth Egede Haume | Board of Directors | 0 companies |