| Revenue | DKK -348K | +78% |
| EBITDA | DKK -778K | -299% |
| Net profit | DKK 8,4M | -53% |
| Total assets | DKK 210,4M | +4% |
| Equity | DKK 206,7M | +4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -119 | -126 | -135 | -179 | -172 | -213 | -265 | -261 | -243 | -236 | -237 | -195 | -348 |
| Staff expenses | -242 | -240 | -240 | -41 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -361 | -366 | -375 | -220 | -172 | -213 | -265 | -261 | -243 | -236 | -237 | -195 | -778 |
| Depreciation & amort. | -0 | -134 | -134 | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -361 | -500 | -509 | -246 | -172 | -213 | -265 | -261 | -243 | -236 | -237 | -195 | -778 |
| Net financials | 15.033 | 21.108 | 7.083 | 20.507 | 953 | 15.996 | -5.745 | 38.966 | 10.995 | 27.932 | -5.753 | 21.020 | 11.613 |
| Profit before tax | 14.672 | 20.607 | 6.574 | 20.262 | 781 | 15.783 | -6.009 | 38.705 | 10.751 | 27.696 | -5.989 | 20.825 | 10.835 |
| Tax | 852 | 5.146 | 1.599 | 4.769 | 175 | 3.472 | -0 | 7.023 | 2.247 | 5.930 | -0 | 3.016 | 2.414 |
| Net profit | 13.820 | 15.462 | 4.975 | 15.492 | 606 | 12.311 | -6.009 | 31.682 | 8.504 | 21.765 | -5.989 | 17.810 | 8.420 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84.198 | 99.241 | 103.786 | 119.310 | 124.867 | 141.691 | 134.113 | 163.942 | 168.329 | 189.057 | 182.782 | 203.213 | 210.403 |
| Equity | 82.256 | 97.650 | 102.557 | 117.982 | 118.520 | 130.763 | 124.686 | 156.300 | 164.736 | 186.434 | 180.444 | 198.254 | 206.674 |
| Long-term debt | 1.942 | 1.235 | 1.229 | 1.229 | 6.200 | 10.892 | 9.345 | 7.518 | 1.570 | 0 | 2 | 3.562 | 2.414 |
| Short-term debt | 0 | 357 | 0 | 99 | 147 | 35 | 83 | 124 | 2.023 | 2.623 | 2.336 | 1.397 | 1.314 |
| Total debt | 1.942 | 1.591 | 1.229 | 1.328 | 6.347 | 10.928 | 9.428 | 7.642 | 3.593 | 2.623 | 2.338 | 4.959 | 3.729 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1980 | — | — | |
JJ Audit | Audit | 1980 | — | — |
MJ Unofficial title | Unofficial title | 1980 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKELHAGE INVEST ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 1980 |
| Person | Role here | Other companies |
|---|---|---|
| Regnskabsfører Christian Knudsen | Audit | 0 companies |
| Jytte Jespersen | Audit | 0 companies |
| Mogens Jepsen | Unofficial title | 0 companies |