| Revenue | DKK 1,4M | +16% |
| EBITDA | DKK 1,4M | +16% |
| Net profit | DKK 1M | +23% |
| Total assets | DKK 7,9M | +20% |
| Equity | DKK 2,8M | +58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.684 | 1.689 | 1.510 | 1.544 | 1.239 | 1.252 | 1.326 | 1.323 | 1.102 | 1.355 | 1.098 | 1.311 | 1.233 | 1.435 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.087 | 853 | 1.510 | 1.544 | 1.239 | 1.252 | 1.326 | 1.323 | 1.102 | 1.355 | 1.098 | 1.311 | 1.233 | 1.435 |
| Depreciation & amort. | -0 | -0 | -757 | -757 | -757 | -757 | -608 | -508 | -508 | -476 | -212 | -148 | -101 | -83 |
| EBIT | 1.087 | 853 | 752 | 787 | 482 | 495 | 718 | 815 | 594 | 879 | 887 | 1.162 | 1.132 | 1.353 |
| Net financials | 573 | 44 | 20 | -197 | -41 | -217 | -182 | -81 | -42 | -33 | -6 | -70 | -100 | -82 |
| Profit before tax | 1.660 | 897 | 773 | 591 | 440 | 277 | 536 | 734 | 552 | 846 | 881 | 1.092 | 1.032 | 1.271 |
| Tax | 415 | 225 | 571 | 146 | 99 | 61 | 118 | 161 | 123 | 532 | 212 | 214 | 210 | 260 |
| Net profit | 1.245 | 672 | 201 | 445 | 342 | 216 | 419 | 572 | 429 | 314 | 669 | 878 | 821 | 1.011 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.962 | 11.104 | 11.009 | 7.096 | 6.825 | 6.664 | 7.491 | 8.486 | 9.064 | 9.731 | 3.863 | 5.265 | 6.551 | 7.865 |
| Equity | 6.240 | 6.912 | 7.113 | 495 | 836 | 1.052 | 1.471 | 2.043 | 2.473 | 2.786 | 3.456 | 928 | 1.749 | 2.760 |
| Long-term debt | 4.438 | 3.409 | 2.841 | 2.239 | 0 | 0 | 0 | 0 | 0 | 261 | 212 | 214 | 210 | 260 |
| Short-term debt | 1.284 | 784 | 839 | 4.251 | 5.983 | 5.611 | 6.020 | 6.443 | 6.591 | 6.683 | 196 | 4.123 | 4.591 | 4.845 |
| Total debt | 5.722 | 4.192 | 3.680 | 6.490 | 5.983 | 5.611 | 6.020 | 6.443 | 6.591 | 6.944 | 408 | 4.337 | 4.801 | 5.105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1980 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Chairman | 1980 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINA MEDICAL ApS | Company | 100.0% | 100.0% | 2007 |
LHOLS ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Kornerup | Management | 0 companies |
| Anders Peter Gulløv | Board of Directors | 0 companies |
| Søren Dalmark Kornerup | Chairman | 0 companies |
| Erik Nexøe | Board of Directors | 0 companies |
| Hans Peter Langkjær | Board of Directors | 0 companies |
| Hans Christensen | Board of Directors | 0 companies |
| Niels Søren Frederik Kornerup | Chairman | 0 companies |