| Revenue | DKK 397K | +2609% |
| EBITDA | DKK 397K | +2609% |
| Net profit | DKK 420K | +6% |
| Total assets | DKK 6,3M | -15% |
| Equity | DKK 4,2M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -106 | -88 | -98 | -16 | 43 | 249 | -51 | -70 | -511 | -53 | -26 | 32 | 15 | 397 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -136 | -282 | -242 | -16 | 42 | 146 | -333 | -70 | -511 | -53 | -26 | 32 | 15 | 397 |
| Depreciation & amort. | -0 | -0 | -0 | -160 | -125 | -8 | -8 | -8 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -136 | -282 | -242 | -176 | -83 | 138 | -341 | -78 | -511 | -53 | -26 | 32 | 15 | 397 |
| Net financials | 390 | 715 | 212 | -66 | -491 | 497 | -437 | 39 | 151 | 821 | -411 | 16 | 380 | 84 |
| Profit before tax | 254 | 433 | -29 | -243 | -573 | 634 | -778 | -39 | -360 | 767 | -438 | 48 | 395 | 481 |
| Tax | 77 | 166 | 3 | 71 | -10 | 129 | 133 | 47 | 44 | 8 | 55 | 6 | -0 | 61 |
| Net profit | 177 | 267 | -32 | -314 | -564 | 505 | -911 | -87 | -404 | 759 | -493 | 42 | 395 | 420 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.843 | 11.283 | 11.720 | 12.169 | 11.428 | 9.076 | 7.640 | 7.663 | 7.302 | 9.660 | 7.338 | 7.121 | 7.411 | 6.280 |
| Equity | — | 7.603 | 7.475 | 7.062 | 6.171 | 6.576 | 5.095 | 5.009 | 4.604 | 5.363 | 3.371 | 3.413 | 3.808 | 4.227 |
| Long-term debt | 7.960 | 7.960 | 7.964 | 7.964 | 7.964 | 4.004 | 4.004 | 3.638 | 3.438 | 1.618 | 1.525 | 1.466 | 1.387 | 0 |
| Short-term debt | 1.367 | 619 | 263 | 1.125 | 1.275 | 498 | 543 | 835 | 979 | 2.679 | 2.442 | 2.243 | 2.217 | 2.052 |
| Total debt | 9.327 | 8.579 | 4.245 | 5.107 | 5.257 | 4.502 | 4.547 | 4.474 | 4.416 | 4.297 | 3.967 | 3.708 | 3.603 | 2.052 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Management | Management | 1980 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Chairman | 1980 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1980 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Peter Lübeck | Management | 0 companies |
| Mads Peter Lübeck | Chairman | 0 companies |
| Johannes Nielsen | Chairman | 0 companies |