| Revenue | DKK 4,1M | +21% |
| EBITDA | DKK 72K | -61% |
| Net profit | DKK -107K | -1688% |
| Total assets | DKK 11,1M | -1% |
| Equity | DKK 7,1M | -1% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.279 | 3.352 | 3.384 | 3.117 | 2.987 | 3.130 | 3.326 | 3.346 | 3.291 | 3.079 | 3.078 | 3.125 | 3.403 | 4.125 |
| Staff expenses | -2.196 | -2.244 | -2.216 | -2.115 | -2.061 | -2.365 | -2.400 | -2.595 | -2.425 | -2.574 | -2.827 | -2.819 | -3.219 | -4.054 |
| EBITDA | 1.082 | 1.108 | 1.167 | 1.002 | 927 | 766 | 926 | 875 | 866 | 506 | 251 | 246 | 184 | 72 |
| Depreciation & amort. | 497 | -497 | -535 | -540 | -549 | -581 | -577 | -563 | -580 | -616 | -587 | -602 | -162 | -164 |
| EBIT | 585 | 610 | 632 | 462 | 377 | 185 | 349 | 312 | 286 | -110 | -336 | -356 | 22 | -92 |
| Net financials | -499 | -462 | -439 | -410 | -384 | -367 | -355 | -326 | -292 | -84 | -32 | -13 | -15 | -15 |
| Profit before tax | 86 | 148 | 193 | 52 | -7 | -182 | -6 | -14 | -6 | -194 | -367 | -369 | 7 | -107 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 86 | 148 | 193 | 52 | -7 | -182 | -6 | -14 | -6 | -194 | -367 | -369 | 7 | -107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.101 | 12.732 | 12.176 | 11.855 | 11.404 | 10.970 | 11.224 | 10.648 | 12.948 | 13.182 | 12.686 | 12.623 | 11.248 | 11.111 |
| Equity | 1.382 | 1.484 | 1.631 | 1.683 | 1.676 | 1.494 | 1.488 | 1.474 | 1.468 | 7.901 | 7.533 | 7.164 | 7.171 | 7.064 |
| Long-term debt | 10.193 | 9.612 | 9.178 | 8.719 | 8.247 | 7.760 | 7.261 | 6.822 | 6.471 | 3.363 | 3.257 | 3.154 | 3.053 | 2.950 |
| Short-term debt | 1.525 | 1.636 | 1.367 | 1.453 | 1.481 | 1.716 | 2.475 | 2.353 | 5.009 | 1.919 | 1.895 | 2.305 | 1.024 | 1.097 |
| Total debt | 11.719 | 11.248 | 10.545 | 10.172 | 9.727 | 9.476 | 9.736 | 9.174 | 11.480 | 5.281 | 5.152 | 5.459 | 4.077 | 4.047 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Rr | Audit | 1989 | — | — |
AA Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2013 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Deputy Chairman | 1989 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1989 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1998 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Peder Thomsen | Audit | 0 companies |
| Asger Andersen | Management | 0 companies |
| Aage Mensel Schmidt | Board of Directors | 0 companies |
| Erno Posch | Board of Directors | 0 companies |
| Claus Hansen | Chairman | 0 companies |
| Christian Debel Jacobsen | Deputy Chairman | 0 companies |
| Linda Dam Havmøller | Board of Directors | 0 companies |
| Lars Møller | Board of Directors | 0 companies |
| Eigil Lund Kristensen | Board of Directors | 0 companies |
| Marion Ohlsen | Board of Directors | 0 companies |
| Hans Uwe Petersen | Board of Directors | 0 companies |
| Peter Konstmann Andersen | Chairman | 0 companies |
| Vera Jesine Meyer Warncke | Board of Directors | 0 companies |
| Jørgen Skov | Board of Directors | 0 companies |
| Evald Anton Hansen | Deputy Chairman | 0 companies |
| Jens Maybom | Board of Directors | 0 companies |
| Birgith Rasmussen | Board of Directors | 0 companies |
| Jens Erik Sørensen | Chairman | 0 companies |
| Flemming Johanning | Board of Directors | 0 companies |
| Bjarne Friis Hansen | Board of Directors | 0 companies |
| Marie Anette Andersen | Board of Directors | 0 companies |
| Lasse Lessow Tæstensen | Board of Directors | 0 companies |
| Fritz Iver Thier | Board of Directors | 0 companies |
| Simon Andreas Boel Mikkelsen | Board of Directors | 0 companies |
| Bjarne Christensen | Board of Directors | 0 companies |
| Brian Feddersen | Board of Directors | 0 companies |
| Eigil Hansen | Board of Directors | 0 companies |
| Henning Gad | Deputy Chairman | 0 companies |
| Peter Bruhn Jepsen | Board of Directors | 0 companies |
| Ove Nielsen | Board of Directors | 0 companies |
| Claus Christian Tästensen | Chairman | 0 companies |
| Arne Eriksen | Chairman | 0 companies |
| Inge Hansen | Board of Directors | 0 companies |
| Bo Hansen | Board of Directors | 0 companies |
| Gerda Petersen | Board of Directors | 0 companies |
| Ejnar Nissen Gram | Board of Directors | 0 companies |