| Revenue | DKK 11,8M | +29% |
| EBITDA | DKK 4,4M | +183% |
| Net profit | DKK 3M | +294% |
| Total assets | DKK 15,1M | +33% |
| Equity | DKK 5M | +149% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 8.156 | 10.106 | 9.139 | 11.819 |
| Staff expenses | -8.774 | -7.670 | -7.601 | -7.459 |
| EBITDA | -618 | 2.435 | 1.538 | 4.361 |
| Depreciation & amort. | 1.493 | -224 | -275 | -194 |
| EBIT | -2.111 | 2.211 | 1.263 | 4.167 |
| Net financials | -985 | -218 | -252 | -191 |
| Profit before tax | -3.096 | 1.993 | 1.011 | 3.976 |
| Tax | -772 | 428 | 259 | 1.009 |
| Net profit | -2.324 | 1.564 | 752 | 2.967 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 15.108 | 12.048 | 11.405 | 15.120 |
| Equity | -332 | 1.232 | 1.985 | 4.951 |
| Long-term debt | 4.163 | 3.200 | 1.725 | 1.304 |
| Short-term debt | 11.277 | 7.615 | 7.696 | 8.865 |
| Total debt | 15.440 | 10.815 | 9.421 | 10.169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Audit | Audit | 1980 | — | — |
KL Audit | Audit | 2008 | — | — |
MD Management | Management | 2008 | — | — |
JH Management | Management | 1980 | — | — |
MS Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1980 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDEN A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Petersen | Audit | 0 companies |
| Kurt Lægaard | Audit | 0 companies |
| Michael Dan Nordlund | Management | 0 companies |
| John Henry Larsen | Management | 0 companies |
| Martin Scheel Frykmann | Management | 0 companies |
| Lise Rodler | Board of Directors | 0 companies |
| Gorm Lynderup Hansen | Board of Directors | 0 companies |
| Christian Martin Nordlund | Board of Directors | 0 companies |
| Niels Erik Qvist Krüger | Board of Directors | 0 companies |
| Finn Jørgensen | Chairman | 0 companies |
| Henrik Hollænder Larsen | Board of Directors | 0 companies |
| Mette Nordlund | Board of Directors | 0 companies |
| Peter Selck | Board of Directors | 0 companies |
| Edvard Bertil Nordlund | Board of Directors | 0 companies |
| Jan Scotwin Schøyen | Board of Directors | 0 companies |