| Revenue | DKK 103K | +70% |
| EBITDA | DKK 103K | +70% |
| Net profit | DKK 91K | -1% |
| Total assets | DKK 451K | +1% |
| Equity | DKK 359K | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 131 | -10 | 53 | 13 | 20 | 13 | 215 | 145 | 127 | 57 | 86 | 110 | 61 | 103 |
| Staff expenses | -156 | -58 | -43 | -27 | -10 | -0 | -0 | -0 | -0 | -0 | -7 | -0 | -0 | -0 |
| EBITDA | -25 | -69 | 10 | -14 | 10 | 13 | 215 | 145 | 127 | 57 | 79 | 110 | 61 | 103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -69 | 10 | -14 | 10 | 13 | 215 | 145 | 127 | 57 | 79 | 110 | 61 | 103 |
| Net financials | -5 | 6 | -0 | 0 | 7 | 0 | -0 | -1 | -2 | 55 | -43 | 17 | 57 | 13 |
| Profit before tax | -29 | -63 | 10 | -14 | 16 | 13 | 215 | 144 | 125 | 112 | 36 | 126 | 118 | 116 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 10 | 8 | 28 | 26 | 26 |
| Net profit | -29 | -63 | 10 | -14 | 16 | 13 | 215 | 144 | 125 | 102 | 28 | 98 | 92 | 91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 584 | 180 | 181 | 185 | 184 | 193 | 403 | 447 | 472 | 482 | 482 | 469 | 446 | 451 |
| Equity | 206 | 144 | 154 | 140 | 156 | 169 | 384 | 428 | 448 | 439 | 394 | 387 | 368 | 359 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 23 |
| Short-term debt | 378 | 36 | 27 | 45 | 28 | 24 | 19 | 19 | 25 | 43 | 88 | 82 | 52 | 69 |
| Total debt | 378 | 36 | 27 | 45 | 28 | 24 | 19 | 19 | 25 | 43 | 88 | 82 | 77 | 92 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Audit | Audit | 2000 | — | — |
| Audit | 2006 | — | — | |
JA Audit | Audit | 1980 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1987 | |
| Individual | 50.0% | 50.0% | 1980 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Kjær Nielsen | Audit | 0 companies |
| HAUGBYRD & ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jørgen Adamsen | Audit | 0 companies |