| Revenue | DKK -1,4M | -233% |
| EBITDA | DKK -12,3M | -1214% |
| Net profit | DKK -12,4M | -626% |
| Total assets | DKK 1,8M | -67% |
| Equity | DKK -8,2M | -292% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.033.387 | 72.653 | 6.102 | 1.650 | 6.313 | 3.013 | 5.739 | 2.039 | 5.151 | 6.167 | 7.058 | 1.037 | -1.374 |
| Staff expenses | -16.834 | -14.174 | -10.302 | -7.772 | -3.730 | -2.685 | -2.334 | -2.252 | -3.049 | -3.078 | -2.435 | -1.976 | -880 |
| EBITDA | -81.020 | 8.636 | -4.200 | -6.123 | 2.583 | 328 | 3.405 | -212 | 2.102 | 3.089 | 4.623 | -939 | -12.338 |
| Depreciation & amort. | -35.016 | -6.105 | -1.411 | -2.600 | -48 | -25 | -33 | -33 | -26 | -0 | -0 | -8 | -0 |
| EBIT | -116.035 | 2.531 | -5.610 | -8.723 | 2.535 | 302 | 3.371 | -245 | 2.076 | 3.089 | 4.623 | -947 | -12.338 |
| Net financials | -1.884 | -6.762 | -58.633 | -38.491 | -24.975 | -6.443 | -7.611 | 1.011 | 7.660 | 12.578 | 29.196 | 3.307 | -55 |
| Profit before tax | -83.220 | -4.649 | -56.454 | -44.564 | -16.590 | -3.457 | -2.540 | 766 | 9.736 | 15.668 | 33.818 | 2.360 | -12.393 |
| Tax | 1.718 | 421 | -1.293 | -1.737 | -2.353 | -204 | 35 | 87 | -111 | 29 | -257 | 4 | 7 |
| Net profit | -84.938 | -5.070 | -55.161 | -42.826 | -14.236 | -3.254 | -2.575 | 679 | 9.846 | 15.639 | 34.076 | 2.356 | -12.400 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 338.636 | 187.499 | 77.187 | 37.922 | 24.615 | 15.826 | 11.517 | 13.970 | 18.767 | 26.651 | 48.371 | 5.328 | 1.757 |
| Equity | 117.030 | 114.781 | 62.110 | 21.715 | 7.479 | 4.225 | 1.650 | 2.329 | 12.175 | 24.314 | 46.390 | 4.246 | -8.154 |
| Long-term debt | 88.602 | 44.201 | 4.876 | 4.434 | 1.724 | 0 | 0 | 0 | 0 | 0 | 0 | 227 | 0 |
| Short-term debt | 128.384 | 28.157 | 10.201 | 11.773 | 15.412 | 11.600 | 9.867 | 11.641 | 6.591 | 2.336 | 1.981 | 855 | 9.910 |
| Total debt | 216.986 | 72.358 | 15.076 | 16.207 | 17.136 | 11.600 | 9.867 | 11.641 | 6.591 | 2.336 | 1.981 | 1.082 | 9.910 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
OB Management | Management | 2008 | — | — |
CJ Management | Management | 2000 | — | — |
HJ Management | Management | 2013 | — | — |
AF Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
JJ Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2026 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1983 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLINTEN HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
PFP INVEST ApS | Company | 25.0% | 25.0% | 2007 |
DYREHAVEN INVEST ApS | Company | 25.0% | 25.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Johannes Poulsen | Chief Executive Officer | 0 companies |
| Ole Berggren Jørgensen | Management | 0 companies |
| Claus Jørgensen | Management | 0 companies |
| Henrik Jørgensen | Management | 0 companies |
| Anders Finn Poulsen | Chief Executive Officer | 0 companies |
| John Jagd | Management | 0 companies |
| Peter Finn Poulsen | Board of Directors | 0 companies |
| Per Leopold Møller | Board of Directors | 0 companies |
| Søren Andersen | Chairman | 0 companies |
| Søren Andersen | Chairman | 0 companies |
| Bjarne Tvilde | Board of Directors | 0 companies |
| Kai Tholstrup Madsen | Board of Directors | 0 companies |
| Klaus Juhl Wulff | Board of Directors | 0 companies |
| Keld Søren Bjergegaard | Board of Directors | 0 companies |
| Else Kathrine Poulsen | Board of Directors | 0 companies |
| Jørgen Daniel Kruuse | Board of Directors | 0 companies |
| Christian Boye | Board of Directors | 0 companies |
| Tage Benedikt Bundgaard | Deputy Chairman | 0 companies |
| Flemming Edvard Ipsen | Board of Directors | 0 companies |
| Preben Svenning Hansson | Board of Directors | 0 companies |