| Revenue | DKK -18K | -36% |
| EBITDA | DKK -18K | +36% |
| Net profit | DKK 5K | -94% |
| Total assets | DKK 1,8M | -3% |
| Equity | DKK 1,8M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -60 | -41 | -45 | -30 | -29 | -20 | 766 | -63 | -16 | -13 | -13 | -16 | -27 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -41 | -45 | -30 | -29 | -20 | 766 | -63 | -16 | -13 | -13 | -16 | -27 | -18 |
| Depreciation & amort. | -31 | -31 | -31 | -31 | -22 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -90 | -71 | -76 | -61 | -51 | -21 | 766 | -63 | -16 | -13 | -13 | -16 | -27 | -18 |
| Net financials | 194 | 93 | 96 | -31 | -31 | 56 | -42 | 126 | 44 | 139 | -153 | 155 | 136 | 24 |
| Profit before tax | 104 | 22 | 20 | -92 | -82 | 35 | 724 | 63 | 27 | 126 | -166 | 138 | 109 | 7 |
| Tax | 14 | 6 | 1 | -21 | -12 | 8 | 122 | 17 | 6 | 28 | -33 | 30 | 24 | 2 |
| Net profit | 90 | 17 | 20 | -71 | -70 | 27 | 601 | 46 | 21 | 99 | -133 | 108 | 85 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.141 | 2.063 | 1.979 | 1.802 | 1.631 | 1.557 | 2.152 | 2.049 | 2.008 | 2.052 | 1.755 | 1.805 | 1.849 | 1.789 |
| Equity | 2.126 | 2.046 | 1.967 | 1.797 | 1.626 | 1.550 | 2.045 | 2.038 | 2.003 | 2.046 | 1.755 | 1.804 | 1.828 | 1.765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 4 | 6 | 5 | 6 | 7 | 107 | 12 | 5 | 7 | 0 | 1 | 21 | 23 |
| Total debt | 1 | 4 | 6 | 5 | 6 | 7 | 107 | 12 | 5 | 7 | 0 | 1 | 21 | 23 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 1980 |
| Person | Role here | Other companies |
|---|---|---|
| Lorenz Peter Hansen | Board of Directors | 0 companies |
| Martin Frederiksen | Board of Directors | 0 companies |