| Revenue | DKK 9,6M | +2% |
| EBITDA | DKK 2,6M | +182% |
| Net profit | DKK 1,7M | +333% |
| Total assets | DKK 8M | +15% |
| Equity | DKK 2,7M | +95% |
| Employees | 16 | — |
| Item | 2016 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 8.406 | 2.677 | 9.707 | 9.440 | 9.594 |
| Staff expenses | -7.408 | -2.412 | -8.642 | -8.512 | -6.976 |
| EBITDA | 998 | 265 | 1.065 | 928 | 2.618 |
| Depreciation & amort. | -210 | -108 | -364 | -453 | -502 |
| EBIT | 788 | 157 | 701 | 475 | 2.116 |
| Net financials | 100 | 104 | 146 | 44 | 109 |
| Profit before tax | 888 | 262 | 847 | 519 | 2.225 |
| Tax | 196 | 58 | 187 | 118 | 490 |
| Net profit | 692 | 204 | 660 | 401 | 1.735 |
| Item | 2016 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 6.342 | 6.918 | 6.883 | 6.968 | 8.042 |
| Equity | 2.033 | 1.037 | 1.498 | 1.399 | 2.734 |
| Long-term debt | 0 | 0 | 0 | 0 | 395 |
| Short-term debt | 4.303 | 5.881 | 5.385 | 5.569 | 4.612 |
| Total debt | 4.303 | 5.881 | 5.385 | 5.569 | 5.007 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
SA Management | Management | 2012 – 2020 |
RV | Audit | 1980 – 1987 |
AP Management | Management | 2007 – 2008 |
PL Management | Management | 1980 – 2008 |
ES Management | Management | 2008 – 2012 |
OF Unofficial title | Unofficial title | 2020 – 2021 |
JA Audit | Audit | 2010 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Andreasen | Management | 0 companies |
| Revisor Villy Falk Paarup | Audit | 0 companies |
| Anne Pedersen | Management | 0 companies |
| Poul Lindvig Mathiesen | Management | 0 companies |
| Erik Sneftrup | Management | 0 companies |
| Otto Frederik Spliid | Unofficial title | 0 companies |
| Jan Allan Nielsen | Audit | 0 companies |