| Revenue | DKK -16K | +4% |
| EBITDA | DKK -16K | -4% |
| Net profit | DKK -177K | -11295% |
| Total assets | DKK 360K | -82% |
| Equity | DKK 314K | -84% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | — | -30 | -47 | -20 | -56 | -20 | -130 | -33 | -16 | -17 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 0 | -30 | -47 | -20 | -56 | -20 | -130 | -33 | -16 | -17 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 0 | -30 | -47 | -20 | -56 | -20 | -130 | -33 | -16 | -17 | -15 | -16 |
| Net financials | 27.934 | 0 | 682 | 454 | 386 | 302 | 167 | 307 | 161 | 158 | -89 | 17 | -162 |
| Profit before tax | 27.926 | 0 | 652 | 407 | 366 | 246 | 147 | 177 | 128 | 142 | -106 | 2 | -177 |
| Tax | 14 | -0 | 161 | 96 | 81 | 54 | 32 | 39 | 28 | 31 | -0 | -0 | -0 |
| Net profit | 27.913 | 0 | 491 | 311 | 285 | 192 | 115 | 138 | 100 | 111 | -106 | 2 | -177 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.307 | 0 | 18.454 | 15.646 | 13.703 | 10.178 | 9.063 | 8.843 | 6.540 | 4.460 | 3.138 | 2.016 | 360 |
| Equity | 25.187 | 0 | 18.244 | 15.455 | 13.536 | 9.967 | 8.952 | 8.720 | 5.970 | 4.281 | 3.075 | 1.916 | 314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 0 | 210 | 191 | 167 | 211 | 111 | 123 | 570 | 179 | 63 | 99 | 46 |
| Total debt | 120 | 0 | 210 | 191 | 167 | 211 | 111 | 123 | 570 | 179 | 63 | 99 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FO Audit | Audit | 1980 | — | — |
JE Management | Management | 1980 | — | — |
OH Management | Management | 1980 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Chairman | 1980 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Ove Andersen | Audit | 0 companies |
| Jørn Egon Højbjerg Jensen | Management | 0 companies |
| Ole Højbjerg | Management | 0 companies |
| Villy Hove | Board of Directors | 0 companies |
| Kristian Visby | Board of Directors | 0 companies |
| Lone Vivian Trans Christiansen | Chairman | 0 companies |