| Revenue | DKK 40,8M | +7% |
| EBITDA | DKK 12,7M | -27% |
| Net profit | DKK 9,1M | -33% |
| Total assets | DKK 135,7M | +12% |
| Equity | DKK 39,7M | -15% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 31.241 | 32.185 | 42.910 | 38.102 | 40.845 |
| Staff expenses | -0 | -0 | -14.675 | -13.963 | -12.391 |
| EBITDA | 14.215 | 14.181 | 23.747 | 17.551 | 12.739 |
| Depreciation & amort. | -0 | -0 | -0 | -152 | -106 |
| EBIT | 14.215 | 14.181 | 23.747 | 17.398 | 12.633 |
| Net financials | -1.523 | 1.800 | 404 | -7 | -919 |
| Profit before tax | 12.691 | 15.980 | 24.151 | 17.392 | 11.714 |
| Tax | 3.181 | 3.929 | 5.697 | 3.836 | 2.583 |
| Net profit | 9.510 | 12.051 | 18.454 | 13.556 | 9.131 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 126.404 | 106.994 | 100.700 | 121.492 | 135.665 |
| Equity | 41.656 | 44.607 | 51.061 | 46.617 | 39.747 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84.614 | 62.229 | 49.514 | 74.771 | 86.855 |
| Total debt | 84.614 | 62.229 | 49.514 | 74.771 | 86.855 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 1980 | — | — |
KM Management | Management | 2018 | — | — |
BW Management | Management | 1980 | — | — |
| Audit | 1980 | — | — | |
KO Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
HD Management | Management | 1980 | — | — |
HB Unofficial title | Unofficial title | 1980 | — | — |
SB Unofficial title | Unofficial title | 1980 | — | — |
JJ Management | Management | 1980 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Langhoff | Management | 0 companies |
| Klaus Møller | Management | 0 companies |
| Bjarne Walton Simonsen | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Knud Ole Nielsen | Chief Executive Officer | 0 companies |
| Hans Damm Jensen | Management | 0 companies |
| Harry Bo Arne Søderlund | Unofficial title | 0 companies |
| Svend Bertil Fahlberg | Unofficial title | 0 companies |
| Jan-Erik Johansson | Management | 0 companies |
| Klaus Gustav Vammen | Board of Directors | 0 companies |
| Gøran Ingemar Nilebrant | Board of Directors | 0 companies |
| Niels Peter Bak Ditlefsen | Board of Directors | 0 companies |
| Ejvind Jagd Nissen | Board of Directors | 0 companies |
| Albert Daniel Carlsson | Board of Directors | 0 companies |
| Carl Martin Forssell | Board of Directors | 0 companies |
| Asger Freltoft Knudsen | Board of Directors | 0 companies |
| Stefan Lennart Olsson | Chairman | 0 companies |
| Rick Yngve Georg Johansson | Board of Directors | 0 companies |
| Christine Marie Paule Kuhn Climeau | Board of Directors | 0 companies |
| Anne-Lise Aukner | Chairman | 0 companies |
| Fritz Thorvald Erland Kaijser | Chairman | 0 companies |
| Bror Gøsta Henrik de Verdier | Board of Directors | 0 companies |
| Bo Fredrik Klasson | Board of Directors | 0 companies |
| Niels Øberg | Board of Directors | 0 companies |
| Jörn Staffan Kullberg | Board of Directors | 0 companies |