| Revenue | DKK 1,6M | -7% |
| EBITDA | DKK 239K | -22% |
| Net profit | DKK 137K | -24% |
| Total assets | DKK 1,3M | +4% |
| Equity | DKK 880K | +9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.868 | 1.633 | 1.803 | 2.072 | 2.041 | 2.108 | 1.765 | 1.889 | 1.668 | 1.875 | 1.707 | 1.490 | 1.750 | 1.623 |
| Staff expenses | -1.435 | -1.283 | -1.468 | -1.421 | -1.406 | -1.359 | -1.499 | -1.174 | -1.165 | -1.271 | -1.281 | -1.237 | -1.233 | -1.180 |
| EBITDA | 434 | 350 | 335 | 169 | 247 | 335 | 5 | 494 | 299 | 394 | 216 | 18 | 307 | 239 |
| Depreciation & amort. | -288 | -281 | -290 | -319 | -188 | -174 | -160 | -147 | -85 | -105 | -94 | -79 | -72 | -60 |
| EBIT | 145 | 70 | 45 | -149 | 58 | 161 | -155 | 347 | 214 | 289 | 122 | -61 | 235 | 179 |
| Net financials | -55 | -46 | -34 | -23 | -28 | -11 | -7 | -3 | -3 | -6 | -6 | -0 | -0 | 0 |
| Profit before tax | 90 | 23 | 11 | -172 | 30 | 150 | -162 | 344 | 211 | 282 | 116 | -61 | 235 | 179 |
| Tax | 23 | 5 | -1 | -40 | 7 | 33 | -36 | 76 | 47 | 69 | 31 | -11 | 56 | 42 |
| Net profit | 67 | 18 | 12 | -132 | 23 | 117 | -126 | 268 | 164 | 213 | 85 | -50 | 180 | 137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.343 | 1.122 | 1.330 | 1.087 | 1.125 | 950 | 873 | 921 | 1.090 | 1.299 | 1.231 | 1.070 | 1.216 | 1.260 |
| Equity | 266 | 284 | 296 | 164 | 187 | 304 | 178 | 446 | 610 | 773 | 801 | 692 | 811 | 880 |
| Long-term debt | 122 | 64 | 6 | 0 | 0 | 0 | 0 | 20 | 59 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 923 | 737 | 992 | 769 | 785 | 497 | 557 | 328 | 295 | 423 | 347 | 313 | 356 | 344 |
| Total debt | 1.045 | 801 | 998 | 769 | 785 | 497 | 557 | 348 | 353 | 423 | 347 | 313 | 356 | 344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 1980 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1980 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2025 | |
| Individual | 50.0% | 50.0% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| Per Reinholdt Kongsdam | Management | 0 companies |
| Elisabeth Kongsdam | Board of Directors | 0 companies |