| Revenue | DKK -110K | +53% |
| EBITDA | DKK -110K | -53% |
| Net profit | DKK 2M | -48% |
| Total assets | DKK 21,3M | -9% |
| Equity | DKK 19,1M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -303 | -82 | -104 | -72 | -110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -303 | -82 | -104 | -72 | -110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -303 | -82 | -104 | -72 | -110 |
| Net financials | 5.686 | 3.269 | 3.320 | 3.806 | 2.053 |
| Profit before tax | 5.383 | 3.187 | 3.216 | 3.734 | 1.943 |
| Tax | 452 | -177 | 285 | -2 | -9 |
| Net profit | 4.931 | 3.364 | 2.931 | 3.736 | 1.952 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 32.899 | 32.448 | 19.411 | 23.436 | 21.283 |
| Equity | 25.960 | 29.323 | 18.255 | 18.191 | 19.142 |
| Long-term debt | 1.366 | 911 | 504 | 0 | 0 |
| Short-term debt | 5.574 | 2.213 | 652 | 5.245 | 2.141 |
| Total debt | 6.940 | 3.124 | 1.156 | 5.245 | 2.141 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
LD Management | Management | 1980 – 1991 |
UG Management | Management | 1996 – 1999 |
JF Management | Management | 1996 – 1998 |
BK Management | Management | 1980 – 1993 |
NM Management | Management | 1998 – 1999 |
JA Management | Management | 1980 – 1996 |
| Audit | 1980 – 1996 | |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 1980 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Dennis Højgaard Mønniche | Management | 0 companies |
| Uno Gusten Kraft | Management | 0 companies |
| Jan Fritz | Management | 0 companies |
| Bent Katharus Lassen | Management | 0 companies |
| Niels Maigaard | Management | 0 companies |
| Jens-Erik Arenfeldt | Management | 0 companies |
| Jens Vilhelm Birkedal Balslev | Audit | 0 companies |
| Gert Melgaard | Chairman | 0 companies |