| Revenue | DKK -94K | -316% |
| EBITDA | DKK -94K | -316% |
| Net profit | DKK -124K | -77% |
| Total assets | DKK 5,4M | -3% |
| Equity | DKK 4,6M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 761 | 813 | 268 | 321 | 226 | 244 | 293 | 145 | 197 | 305 | -583 | -36 | 44 | -94 |
| Staff expenses | -222 | -222 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 277 | 327 | 268 | 321 | 226 | 244 | 293 | 145 | 197 | 305 | -583 | -36 | 44 | -94 |
| Depreciation & amort. | -50 | -50 | 50 | 149 | 149 | -149 | -149 | -149 | -149 | -149 | -149 | -149 | -149 | -74 |
| EBIT | 227 | 277 | 219 | 172 | 78 | 95 | 145 | -4 | 48 | 156 | -731 | -185 | -105 | -169 |
| Net financials | 1 | 2 | -1 | 1 | 0 | 0 | 0 | -5 | -8 | -8 | -15 | -2 | 14 | 9 |
| Profit before tax | 228 | 278 | 218 | 174 | 78 | 95 | 145 | -9 | 40 | 148 | -746 | -187 | -91 | -159 |
| Tax | 70 | 56 | 114 | 50 | 27 | 18 | 31 | 2 | 9 | 33 | -164 | -41 | -20 | -35 |
| Net profit | 159 | 222 | 104 | 124 | 51 | 77 | 113 | -10 | 32 | 115 | -582 | -146 | -70 | -124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.524 | 3.556 | 7.367 | 6.618 | 6.605 | 6.704 | 6.815 | 6.579 | 6.479 | 6.522 | 5.838 | 5.653 | 5.562 | 5.395 |
| Equity | 2.212 | 2.276 | 5.205 | 5.041 | 5.158 | 5.235 | 5.348 | 5.338 | 5.369 | 5.485 | 4.903 | 4.757 | 4.687 | 4.562 |
| Long-term debt | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.272 | 1.268 | 1.193 | 683 | 642 | 696 | 727 | 534 | 436 | 396 | 458 | 459 | 459 | 451 |
| Total debt | 1.286 | 1.268 | 1.193 | 683 | 642 | 696 | 727 | 534 | 436 | 396 | 458 | 459 | 459 | 451 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Audit | Audit | 1980 | — | — |
FK Audit | Audit | 1980 | — | — |
HA Management | Management | 1980 | — | — |
HH Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Stohn | Audit | 0 companies |
| Finn Klaris Hellerup | Audit | 0 companies |
| Helene Astrid Meyer | Management | 0 companies |
| Henrik Høybye | Audit | 0 companies |