| Revenue | DKK 1,9M | -24% |
| EBITDA | DKK -70K | -124% |
| Net profit | DKK -303K | -260% |
| Total assets | DKK 646K | -24% |
| Equity | DKK -749K | -68% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 2.888 | 2.438 | 2.286 | 2.463 | 1.881 |
| Staff expenses | -2.290 | -2.727 | -3.225 | -2.164 | -1.951 |
| EBITDA | 596 | -291 | -942 | 298 | -70 |
| Depreciation & amort. | -115 | -112 | -85 | -73 | -88 |
| EBIT | 481 | -403 | -1.027 | 225 | -158 |
| Net financials | -8 | -39 | -41 | -36 | -20 |
| Profit before tax | 473 | -442 | -1.067 | 189 | -178 |
| Tax | 59 | -170 | -105 | -0 | 125 |
| Net profit | 414 | -272 | -963 | 189 | -303 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 1.476 | 1.558 | 1.053 | 848 | 646 |
| Equity | 970 | 328 | -635 | -446 | -749 |
| Long-term debt | 0 | 0 | 400 | 17 | 48 |
| Short-term debt | 505 | 1.230 | 1.688 | 1.277 | 1.346 |
| Total debt | 505 | 1.230 | 1.688 | 1.294 | 1.394 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
KA Management | Management | 1980 – 1989 |
BP Management | Management | 1980 – 2017 |
JA Management | Management | 1980 – 1989 |
DF | Audit | 1980 – 1988 |
PH Management | Management | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 1980 – 1988 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 1980 – 1986 | |
| Board of Directors | 1980 – 1988 | |
| Chairman | 1980 – 1986 | |
| Chairman | 2017 – 2021 | |
| Board of Directors | 1980 – 1987 | |
| Board of Directors | 1980 – 1988 | |
| Board of Directors | 1980 – 1988 | |
| Board of Directors | 1980 – 1986 | |
| Board of Directors | 1980 – 1986 | |
| Chairman | 1980 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 33.33–49.99% | 2017 | |
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2000 | |
| Company | 20–24.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kate Andresen | Management | 0 companies |
| Bendt Peter Nielsen | Management | 0 companies |
| Jørgen Axelberg | Management | 0 companies |
| De Forenede Revisionsfirmaer | Audit | 0 companies |
| Peter Harbo Christoffersen | Management | 0 companies |
| Vagn Baunsgaard | Board of Directors | 0 companies |
| Kasper Bøgelund Larsen | Board of Directors | 0 companies |
| Jørgen Rosenstjerne Krag | Board of Directors | 0 companies |
| Sven Erik Hasseriis Mohr | Board of Directors | 0 companies |
| Ivan Bjørn Jensen | Chairman | 0 companies |
| Klaus Knudsen | Chairman | 0 companies |
| Torben Krantz Simonsen | Board of Directors | 0 companies |
| Ian Cockburn Curran | Board of Directors | 0 companies |
| Svend Ove Rasmussen | Board of Directors | 0 companies |
| Preben Skou | Board of Directors | 0 companies |
| Jens Ole Rodh Thomsen | Board of Directors | 0 companies |
| Verner Olesen | Chairman | 0 companies |