| Revenue | DKK -11K | +1% |
| EBITDA | DKK -11K | -1% |
| Net profit | DKK 19K | +255% |
| Total assets | DKK 1,1M | -9% |
| Equity | DKK 1,1M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.956 | 1.915 | 1.288 | 1.570 | 1.498 | 1.387 | 1.378 | 1.447 | 1.137 | 107 | -7 | -11 | -11 |
| Staff expenses | -2.000 | -1.801 | -1.118 | -1.113 | -1.147 | -1.130 | -1.128 | -1.146 | -493 | -80 | -0 | -0 | -0 |
| EBITDA | -44 | 125 | 171 | 485 | 351 | 258 | 250 | 302 | 644 | 27 | -7 | -11 | -11 |
| Depreciation & amort. | 15 | 5 | -6 | 14 | -19 | -25 | -44 | -44 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | 119 | 165 | 471 | 332 | 233 | 206 | 258 | 644 | 27 | -7 | -11 | -11 |
| Net financials | -88 | -93 | -66 | -27 | -10 | -13 | -15 | -12 | -25 | -6 | -11 | -1 | 30 |
| Profit before tax | -147 | 26 | 99 | 444 | 322 | 220 | 191 | 246 | 620 | 21 | -18 | -12 | 19 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 26 | 115 | 29 | -0 | -0 | -0 |
| Net profit | -147 | 26 | 99 | 444 | 322 | 220 | 191 | 220 | 505 | -9 | -18 | -12 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.710 | 1.357 | 1.105 | 1.242 | 1.560 | 1.505 | 1.666 | 1.864 | 1.924 | 1.482 | 1.320 | 1.187 | 1.084 |
| Equity | -29 | -3 | 96 | 540 | 862 | 979 | 1.064 | 1.177 | 1.571 | 1.449 | 1.317 | 1.187 | 1.084 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.739 | 1.360 | 1.010 | 702 | 698 | 526 | 602 | 687 | 353 | 32 | 3 | 0 | 0 |
| Total debt | 1.739 | 1.360 | 1.010 | 702 | 698 | 526 | 602 | 687 | 353 | 32 | 3 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK | Audit | 1980 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1980 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Kjærgaard Larsen | Audit | 0 companies |