| Revenue | DKK 7,9M | +26% |
| EBITDA | DKK 2,2M | +1218% |
| Net profit | DKK 1,7M | +25668% |
| Total assets | DKK 4,3M | -16% |
| Equity | DKK 3,7M | +864% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.046 | 8.188 | 9.268 | 10.753 | 10.728 | 12.198 | 12.743 | 9.108 | 5.895 | 6.233 | 7.879 |
| Staff expenses | -8.900 | -9.219 | -9.763 | -9.796 | -10.919 | -11.896 | -12.859 | -10.155 | -6.913 | -6.062 | -5.631 |
| EBITDA | 1.146 | -1.031 | -495 | 957 | -191 | 303 | -116 | -1.048 | -1.018 | 171 | 2.248 |
| Depreciation & amort. | -115 | -113 | -130 | -111 | -150 | -177 | -146 | -146 | -101 | -68 | -199 |
| EBIT | 1.031 | -1.144 | -625 | 846 | -341 | 126 | -262 | -1.194 | -1.119 | 103 | 2.049 |
| Net financials | -291 | -285 | -360 | -285 | -103 | -168 | -180 | -209 | -207 | -167 | -123 |
| Profit before tax | 740 | -1.429 | -985 | 562 | -444 | -41 | -442 | -1.403 | -1.327 | -64 | 1.926 |
| Tax | 190 | -352 | -194 | 138 | -59 | -51 | -95 | -306 | -86 | -71 | 213 |
| Net profit | 550 | -1.077 | -791 | 424 | -385 | 10 | -347 | -1.097 | -1.241 | 7 | 1.713 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.894 | 8.429 | 8.184 | 7.116 | 8.137 | 9.193 | 10.188 | 7.345 | 4.946 | 5.101 | 4.308 |
| Equity | 2.181 | 1.104 | 313 | 3.437 | 3.052 | 3.061 | 2.715 | 1.618 | 377 | 384 | 3.697 |
| Long-term debt | 0 | 0 | 0 | 76 | 75 | 0 | 0 | 0 | 0 | 164 | 0 |
| Short-term debt | 5.713 | 7.326 | 7.871 | 3.680 | 5.085 | 6.132 | 7.474 | 5.727 | 4.569 | 4.553 | 611 |
| Total debt | 5.713 | 7.326 | 7.871 | 3.680 | 5.085 | 6.132 | 7.474 | 5.727 | 4.569 | 4.717 | 611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2022 | — | — |
CK Management | Management | 1980 | — | — |
MU Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
HK Management | Management | 1980 | — | — |
TL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2005 | — | — | |
IK | Chairman | 2020 | — | — |
| Board of Directors | 2022 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORTUNA HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
RG ROM GUMMI A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Berg Kristensen | Management | 0 companies |
| Carl Klockmann | Management | 0 companies |
| Morten Ulrik Nielsen | Chief Executive Officer | 0 companies |
| Henry Klockmann | Management | 0 companies |
| Tina Laigaard Kragh Beck | Chief Executive Officer | 0 companies |
| Lars Schjønning | Chief Executive Officer | 0 companies |
| Bente Laigaard Kragh | Board of Directors | 0 companies |
| Michael Christensen | Chairman | 0 companies |
| Connie Laigaard Rosengreen | Board of Directors | 0 companies |
| Keld Sund Nielsen | Board of Directors | 0 companies |
| Ronnie Møller-Thorsøe | Board of Directors | 0 companies |
| Bodil Hedeager Ravn | Board of Directors | 0 companies |
| Poul Michael Bjørnskov | Board of Directors | 0 companies |
| Ib Kragh | Chairman | 0 companies |
| Jan Skov Trabjerg | Board of Directors | 0 companies |
| John Klindt | Chairman | 0 companies |
| Thomas Villum Folmann | Chairman | 0 companies |